merlin cc ltd
merlin cc ltd Company Information
Company Number
13685420
Next Accounts
Jul 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Directors
Shareholders
iqbal mahomed jinnah
Group Structure
View All
Contact
Registered Address
7 bell yard, london, WC2A 2JR
Website
merlinone.commerlin cc ltd Estimated Valuation
Pomanda estimates the enterprise value of MERLIN CC LTD at £184.8k based on a Turnover of £405.8k and 0.46x industry multiple (adjusted for size and gross margin).
merlin cc ltd Estimated Valuation
Pomanda estimates the enterprise value of MERLIN CC LTD at £80.1k based on an EBITDA of £24.1k and a 3.32x industry multiple (adjusted for size and gross margin).
merlin cc ltd Estimated Valuation
Pomanda estimates the enterprise value of MERLIN CC LTD at £161k based on Net Assets of £72.4k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Merlin Cc Ltd Overview
Merlin Cc Ltd is a live company located in london, WC2A 2JR with a Companies House number of 13685420. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2021, it's largest shareholder is iqbal mahomed jinnah with a 100% stake. Merlin Cc Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £405.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Merlin Cc Ltd Health Check
Pomanda's financial health check has awarded Merlin Cc Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £405.8k, make it smaller than the average company (£1.9m)
- Merlin Cc Ltd
£1.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Merlin Cc Ltd
- - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (44.7%)
- Merlin Cc Ltd
44.7% - Industry AVG
Profitability
an operating margin of 5.9% make it as profitable than the average company (5.8%)
- Merlin Cc Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Merlin Cc Ltd
18 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Merlin Cc Ltd
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £405.8k, this is more efficient (£118.3k)
- Merlin Cc Ltd
£118.3k - Industry AVG
Debtor Days
it gets paid by customers after 163 days, this is later than average (57 days)
- Merlin Cc Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (32 days)
- Merlin Cc Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Merlin Cc Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Merlin Cc Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.9%, this is a higher level of debt than the average (52.5%)
61.9% - Merlin Cc Ltd
52.5% - Industry AVG
MERLIN CC LTD financials
Merlin Cc Ltd's latest turnover from October 2023 is estimated at £405.8 thousand and the company has net assets of £72.4 thousand. According to their latest financial statements, Merlin Cc Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | |
|---|---|---|
| Tangible Assets | 8,520 | 1,783 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 8,520 | 1,783 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 181,510 | 149,096 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 181,510 | 149,096 |
| total assets | 190,030 | 150,879 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 117,589 | 96,546 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 117,589 | 96,546 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 117,589 | 96,546 |
| net assets | 72,441 | 54,333 |
| total shareholders funds | 72,441 | 54,333 |
| Oct 2023 | Oct 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 32,414 | 149,096 |
| Creditors | 21,043 | 96,546 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
merlin cc ltd Credit Report and Business Information
Merlin Cc Ltd Competitor Analysis
Perform a competitor analysis for merlin cc ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.
merlin cc ltd Ownership
MERLIN CC LTD group structure
Merlin Cc Ltd has no subsidiary companies.
Ultimate parent company
MERLIN CC LTD
13685420
merlin cc ltd directors
Merlin Cc Ltd currently has 1 director, Mr Iqbal Jinnah serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Iqbal Jinnah | England | 55 years | Oct 2021 | - | Director |
P&L
October 2023turnover
405.8k
+23%
operating profit
24.1k
0%
gross margin
23.8%
+0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
72.4k
+0.33%
total assets
190k
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
merlin cc ltd company details
company number
13685420
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
October 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
7 bell yard, london, WC2A 2JR
Bank
-
Legal Advisor
-
merlin cc ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to merlin cc ltd.
merlin cc ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERLIN CC LTD. This can take several minutes, an email will notify you when this has completed.
merlin cc ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
