zepay contracting ltd

Live StartupSmall

zepay contracting ltd Company Information

Share ZEPAY CONTRACTING LTD

Company Number

13698343

Shareholders

fanrong limited

brightwater management limited

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit 6 the crosshouse centre, crosshouse road, southampton, SO14 5GZ

Website

-

zepay contracting ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ZEPAY CONTRACTING LTD at £3.3m based on a Turnover of £4.5m and 0.74x industry multiple (adjusted for size and gross margin).

zepay contracting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ZEPAY CONTRACTING LTD at £0 based on an EBITDA of £-3.6k and a 4.89x industry multiple (adjusted for size and gross margin).

zepay contracting ltd Estimated Valuation

£21.3k

Pomanda estimates the enterprise value of ZEPAY CONTRACTING LTD at £21.3k based on Net Assets of £10.9k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zepay Contracting Ltd Overview

Zepay Contracting Ltd is a live company located in southampton, SO14 5GZ with a Companies House number of 13698343. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2021, it's largest shareholder is fanrong limited with a 37.5% stake. Zepay Contracting Ltd is a startup, small sized company, Pomanda has estimated its turnover at £4.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zepay Contracting Ltd Health Check

Pomanda's financial health check has awarded Zepay Contracting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.5m, make it larger than the average company (£920.6k)

£4.5m - Zepay Contracting Ltd

£920.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Zepay Contracting Ltd

- - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Zepay Contracting Ltd

41.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (6.5%)

-0.1% - Zepay Contracting Ltd

6.5% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (14)

50 - Zepay Contracting Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Zepay Contracting Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89k, this is equally as efficient (£89.1k)

£89k - Zepay Contracting Ltd

£89.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (30 days)

46 days - Zepay Contracting Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (39 days)

9 days - Zepay Contracting Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zepay Contracting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (44 weeks)

0 weeks - Zepay Contracting Ltd

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (45.2%)

98.1% - Zepay Contracting Ltd

45.2% - Industry AVG

ZEPAY CONTRACTING LTD financials

EXPORTms excel logo

Zepay Contracting Ltd's latest turnover from September 2023 is estimated at £4.5 million and the company has net assets of £10.9 thousand. According to their latest financial statements, we estimate that Zepay Contracting Ltd has 50 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover4,451,535288,979
Other Income Or Grants
Cost Of Sales2,620,664173,024
Gross Profit1,830,871115,955
Admin Expenses1,834,431108,353
Operating Profit-3,5607,602
Interest Payable
Interest Receivable6,7912,815
Pre-Tax Profit3,23110,417
Tax-808-1,979
Profit After Tax2,4238,438
Dividends Paid
Retained Profit2,4238,438
Employee Costs1,549,376145,769
Number Of Employees505
EBITDA*-3,5607,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors567,55328,976
Group Debtors2,996431
Misc Debtors1,537
Cash8,441250,253
misc current assets
total current assets580,527279,660
total assets580,527279,660
Bank overdraft
Bank loan
Trade Creditors 66,0487,929
Group/Directors Accounts500500
other short term finances
hp & lease commitments
other current liabilities503,117262,792
total current liabilities569,665271,221
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities569,665271,221
net assets10,8628,439
total shareholders funds10,8628,439
Sep 2023Sep 2022
Operating Activities
Operating Profit-3,5607,602
Depreciation
Amortisation
Tax-808-1,979
Stock
Debtors542,67929,407
Creditors58,1197,929
Accruals and Deferred Income240,325262,792
Deferred Taxes & Provisions
Cash flow from operations-248,603246,937
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest6,7912,815
cash flow from financing6,7913,316
cash and cash equivalents
cash-241,812250,253
overdraft
change in cash-241,812250,253

zepay contracting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zepay contracting ltd. Get real-time insights into zepay contracting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zepay Contracting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zepay contracting ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SO14 area or any other competitors across 12 key performance metrics.

zepay contracting ltd Ownership

ZEPAY CONTRACTING LTD group structure

Zepay Contracting Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ZEPAY CONTRACTING LTD

13698343

ZEPAY CONTRACTING LTD Shareholders

fanrong limited 37.5%
brightwater management limited 37.5%
james vincent 12.5%
helen riley 12.5%

zepay contracting ltd directors

Zepay Contracting Ltd currently has 5 directors. The longest serving directors include Mr Duncan Bartlett (Oct 2021) and Mr James Vincent (Apr 2022).

officercountryagestartendrole
Mr Duncan BartlettEngland44 years Oct 2021- Director
Mr James VincentEngland29 years Apr 2022- Director
Mr Paul PayneUnited Kingdom48 years Apr 2022- Director
Miss Helen RileyEngland44 years Apr 2022- Director
Mr Paul PayneEngland48 years Apr 2022- Director

P&L

September 2023

turnover

4.5m

+1440%

operating profit

-3.6k

0%

gross margin

41.2%

+2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

10.9k

+0.29%

total assets

580.5k

+1.08%

cash

8.4k

-0.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

zepay contracting ltd company details

company number

13698343

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

JOHNSTON WOOD ROACH LIMITED

auditor

-

address

unit 6 the crosshouse centre, crosshouse road, southampton, SO14 5GZ

Bank

-

Legal Advisor

-

zepay contracting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zepay contracting ltd.

zepay contracting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZEPAY CONTRACTING LTD. This can take several minutes, an email will notify you when this has completed.

zepay contracting ltd Companies House Filings - See Documents

datedescriptionview/download