inclusion4all ltd
inclusion4all ltd Company Information
Company Number
13706748
Website
-Registered Address
41 redgate, formby, liverpool, L37 4EN
Industry
Educational support activities
Telephone
-
Next Accounts Due
50 days late
Group Structure
View All
Directors
Rebecca Smith2 Years
Shareholders
rebecca smith 100%
inclusion4all ltd Estimated Valuation
Pomanda estimates the enterprise value of INCLUSION4ALL LTD at £15.8k based on a Turnover of £31k and 0.51x industry multiple (adjusted for size and gross margin).
inclusion4all ltd Estimated Valuation
Pomanda estimates the enterprise value of INCLUSION4ALL LTD at £53.4k based on an EBITDA of £20.9k and a 2.56x industry multiple (adjusted for size and gross margin).
inclusion4all ltd Estimated Valuation
Pomanda estimates the enterprise value of INCLUSION4ALL LTD at £15.2k based on Net Assets of £16.9k and 0.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inclusion4all Ltd Overview
Inclusion4all Ltd is a live company located in liverpool, L37 4EN with a Companies House number of 13706748. It operates in the educational support services sector, SIC Code 85600. Founded in October 2021, it's largest shareholder is rebecca smith with a 100% stake. Inclusion4all Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £31k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inclusion4all Ltd Health Check
Pomanda's financial health check has awarded Inclusion4All Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £31k, make it smaller than the average company (£384.7k)
- Inclusion4all Ltd
£384.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Inclusion4all Ltd
- - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (65.6%)
- Inclusion4all Ltd
65.6% - Industry AVG
Profitability
an operating margin of 67.3% make it more profitable than the average company (4.7%)
- Inclusion4all Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Inclusion4all Ltd
10 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
- Inclusion4all Ltd
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £31k, this is less efficient (£50.7k)
- Inclusion4all Ltd
£50.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Inclusion4all Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Inclusion4all Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inclusion4all Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inclusion4all Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Inclusion4all Ltd
- - Industry AVG
INCLUSION4ALL LTD financials
Inclusion4All Ltd's latest turnover from October 2022 is estimated at £31 thousand and the company has net assets of £16.9 thousand. According to their latest financial statements, Inclusion4All Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | |
|---|---|
| Tangible Assets | 2,134 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 2,134 |
| Stock & work in progress | 0 |
| Trade Debtors | 0 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 14,765 |
| total current assets | 14,765 |
| total assets | 16,899 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 0 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 0 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 0 |
| net assets | 16,899 |
| total shareholders funds | 16,899 |
| Oct 2022 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | 0 |
| Debtors | 0 |
| Creditors | 0 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
inclusion4all ltd Credit Report and Business Information
Inclusion4all Ltd Competitor Analysis
Perform a competitor analysis for inclusion4all ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in L37 area or any other competitors across 12 key performance metrics.
inclusion4all ltd Ownership
INCLUSION4ALL LTD group structure
Inclusion4All Ltd has no subsidiary companies.
Ultimate parent company
INCLUSION4ALL LTD
13706748
inclusion4all ltd directors
Inclusion4All Ltd currently has 1 director, Miss Rebecca Smith serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Rebecca Smith | England | 41 years | Oct 2021 | - | Director |
P&L
October 2022turnover
31k
0%
operating profit
20.9k
0%
gross margin
27.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
16.9k
0%
total assets
16.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
inclusion4all ltd company details
company number
13706748
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
October 2021
age
3
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
October 2022
address
41 redgate, formby, liverpool, L37 4EN
accountant
-
auditor
-
inclusion4all ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inclusion4all ltd.
inclusion4all ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
