low carbon opco limited Company Information
Company Number
13709999
Next Accounts
Sep 2025
Shareholders
low carbon limited
Group Structure
View All
Industry
Production of electricity
Registered Address
stirling square, 5-7 carlton gardens, london, SW1Y 5AD
Website
-low carbon opco limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON OPCO LIMITED at £207.5k based on a Turnover of £139.9k and 1.48x industry multiple (adjusted for size and gross margin).
low carbon opco limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON OPCO LIMITED at £0 based on an EBITDA of £-2.4m and a 4.34x industry multiple (adjusted for size and gross margin).
low carbon opco limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON OPCO LIMITED at £0 based on Net Assets of £-9.3m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Low Carbon Opco Limited Overview
Low Carbon Opco Limited is a live company located in london, SW1Y 5AD with a Companies House number of 13709999. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2021, it's largest shareholder is low carbon limited with a 100% stake. Low Carbon Opco Limited is a startup, micro sized company, Pomanda has estimated its turnover at £139.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Low Carbon Opco Limited Health Check
Pomanda's financial health check has awarded Low Carbon Opco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £139.9k, make it smaller than the average company (£1.8m)
£139.9k - Low Carbon Opco Limited
£1.8m - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Low Carbon Opco Limited
- - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)
71.1% - Low Carbon Opco Limited
71.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -3094.7% make it less profitable than the average company (51.2%)
-3094.7% - Low Carbon Opco Limited
51.2% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (3)
1 - Low Carbon Opco Limited
3 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)
- Low Carbon Opco Limited
£78.7k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £139.9k, this is less efficient (£450.3k)
£139.9k - Low Carbon Opco Limited
£450.3k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (16 days)
0 days - Low Carbon Opco Limited
16 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 146517 days, this is slower than average (21 days)
146517 days - Low Carbon Opco Limited
21 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Low Carbon Opco Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (9 weeks)
45 weeks - Low Carbon Opco Limited
9 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (89.9%)
102.1% - Low Carbon Opco Limited
89.9% - Industry AVG
LOW CARBON OPCO LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Low Carbon Opco Limited's latest turnover from December 2023 is £139.9 thousand and the company has net assets of -£9.3 million. According to their latest financial statements, Low Carbon Opco Limited has 1 employee and maintains cash reserves of £69.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 139,910 | 0 |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | -4,329,827 | -926,528 |
Interest Payable | 4,869,962 | 1,541,364 |
Interest Receivable | 1,005,982 | 2,694,875 |
Pre-Tax Profit | -9,248,681 | 226,983 |
Tax | 0 | 0 |
Profit After Tax | -9,248,681 | 226,983 |
Dividends Paid | 0 | 0 |
Retained Profit | -9,277,132 | 226,983 |
Employee Costs | ||
Number Of Employees | 1 | 1 |
EBITDA* | -2,385,428 | -756,951 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 260,506,627 | 43,886,015 |
Intangible Assets | 82,691,386 | 58,093,469 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 4,199,418 | 10,350,546 |
Total Fixed Assets | 347,397,431 | 112,330,030 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 4 | 0 |
Group Debtors | 0 | 19,105,086 |
Misc Debtors | 23,710,826 | 12,646,196 |
Cash | 69,906,872 | 38,540,438 |
misc current assets | 4,344,335 | 2,684,322 |
total current assets | 97,962,037 | 72,976,042 |
total assets | 445,359,468 | 185,306,072 |
Bank overdraft | 0 | 0 |
Bank loan | 1,819,532 | 19,523,828 |
Trade Creditors | 16,225,292 | 322,804 |
Group/Directors Accounts | 49,800,393 | 84,317,078 |
other short term finances | 312,650 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 11,919,283 | 3,858,312 |
total current liabilities | 80,077,150 | 108,022,022 |
loans | 369,564,660 | 65,723,119 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 0 | 0 |
provisions | 4,935,512 | 0 |
total long term liabilities | 374,500,172 | 65,723,119 |
total liabilities | 454,577,322 | 173,745,141 |
net assets | -9,305,288 | 11,560,931 |
total shareholders funds | -9,305,288 | 11,560,931 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | -4,329,827 | -926,528 |
Depreciation | 309,041 | 0 |
Amortisation | 1,635,358 | 169,577 |
Tax | 0 | 0 |
Stock | 0 | 0 |
Debtors | -14,191,580 | 42,101,828 |
Creditors | 15,902,488 | 322,804 |
Accruals and Deferred Income | 8,060,971 | 3,858,312 |
Deferred Taxes & Provisions | 4,935,512 | 0 |
Cash flow from operations | 40,705,123 | -38,677,663 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | -17,704,296 | 19,523,828 |
Group/Directors Accounts | -34,516,685 | 84,317,078 |
Other Short Term Loans | 312,650 | 0 |
Long term loans | 303,841,541 | 65,723,119 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 0 | 0 |
share issue | ||
interest | -3,863,980 | 1,153,511 |
cash flow from financing | 236,480,143 | 182,051,484 |
cash and cash equivalents | ||
cash | 31,366,434 | 38,540,438 |
overdraft | 0 | 0 |
change in cash | 31,366,434 | 38,540,438 |
low carbon opco limited Credit Report and Business Information
Low Carbon Opco Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for low carbon opco limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
low carbon opco limited Ownership
LOW CARBON OPCO LIMITED group structure
Low Carbon Opco Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
LOW CARBON OPCO LIMITED
13709999
2 subsidiaries
low carbon opco limited directors
Low Carbon Opco Limited currently has 3 directors. The longest serving directors include Mr Amos Carrington (Dec 2024) and Mr Steven Hughes (Dec 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Amos Carrington | United Kingdom | 45 years | Dec 2024 | - | Director |
Mr Steven Hughes | 52 years | Dec 2024 | - | Director | |
Mr Fernando Dominguez De Posada | United Kingdom | 42 years | Dec 2024 | - | Director |
P&L
December 2023turnover
139.9k
0%
operating profit
-4.3m
+367%
gross margin
71.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-9.3m
-1.8%
total assets
445.4m
+1.4%
cash
69.9m
+0.81%
net assets
Total assets minus all liabilities
Similar Companies
low carbon opco limited company details
company number
13709999
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
October 2021
age
4
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
stirling square, 5-7 carlton gardens, london, SW1Y 5AD
Bank
-
Legal Advisor
-
low carbon opco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to low carbon opco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
low carbon opco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOW CARBON OPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
low carbon opco limited Companies House Filings - See Documents
date | description | view/download |
---|