hpref ii uk hotel management limited

Live StartupMid

hpref ii uk hotel management limited Company Information

Share HPREF II UK HOTEL MANAGEMENT LIMITED

Company Number

13712697

Shareholders

henderson park real estate fund ii uk hotel master s.a.r.l.

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

42-44 grosvenor gardens, london, SW1W 0EB

Website

-

hpref ii uk hotel management limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of HPREF II UK HOTEL MANAGEMENT LIMITED at £6.3m based on a Turnover of £7m and 0.9x industry multiple (adjusted for size and gross margin).

hpref ii uk hotel management limited Estimated Valuation

£14.1m

Pomanda estimates the enterprise value of HPREF II UK HOTEL MANAGEMENT LIMITED at £14.1m based on an EBITDA of £2.4m and a 5.93x industry multiple (adjusted for size and gross margin).

hpref ii uk hotel management limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of HPREF II UK HOTEL MANAGEMENT LIMITED at £6.6m based on Net Assets of £3.4m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hpref Ii Uk Hotel Management Limited Overview

Hpref Ii Uk Hotel Management Limited is a live company located in london, SW1W 0EB with a Companies House number of 13712697. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2021, it's largest shareholder is henderson park real estate fund ii uk hotel master s.a.r.l. with a 100% stake. Hpref Ii Uk Hotel Management Limited is a startup, mid sized company, Pomanda has estimated its turnover at £7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hpref Ii Uk Hotel Management Limited Health Check

Pomanda's financial health check has awarded Hpref Ii Uk Hotel Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7m, make it larger than the average company (£1.2m)

£7m - Hpref Ii Uk Hotel Management Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hpref Ii Uk Hotel Management Limited

- - Industry AVG

production

Production

with a gross margin of 52.1%, this company has a lower cost of product (41.6%)

52.1% - Hpref Ii Uk Hotel Management Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 20.9% make it more profitable than the average company (6.9%)

20.9% - Hpref Ii Uk Hotel Management Limited

6.9% - Industry AVG

employees

Employees

with 91 employees, this is above the industry average (15)

91 - Hpref Ii Uk Hotel Management Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)

£32.9k - Hpref Ii Uk Hotel Management Limited

£32.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.5k, this is less efficient (£100.2k)

£76.5k - Hpref Ii Uk Hotel Management Limited

£100.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (32 days)

156 days - Hpref Ii Uk Hotel Management Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (43 days)

104 days - Hpref Ii Uk Hotel Management Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hpref Ii Uk Hotel Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (39 weeks)

14 weeks - Hpref Ii Uk Hotel Management Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a similar level of debt than the average (49.5%)

45.8% - Hpref Ii Uk Hotel Management Limited

49.5% - Industry AVG

HPREF II UK HOTEL MANAGEMENT LIMITED financials

EXPORTms excel logo

Hpref Ii Uk Hotel Management Limited's latest turnover from December 2022 is £7 million and the company has net assets of £3.4 million. According to their latest financial statements, Hpref Ii Uk Hotel Management Limited has 91 employees and maintains cash reserves of £797 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022
Turnover6,961,000
Other Income Or Grants
Cost Of Sales3,338,000
Gross Profit3,623,000
Admin Expenses2,166,577
Operating Profit1,456,423
Interest Payable
Interest Receivable
Pre-Tax Profit1,638,000
Tax-447,000
Profit After Tax1,191,000
Dividends Paid
Retained Profit1,191,000
Employee Costs2,993,574
Number Of Employees91
EBITDA*2,374,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022
Tangible Assets2,221,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,221,000
Stock & work in progress
Trade Debtors2,993,000
Group Debtors29,000
Misc Debtors159,000
Cash797,000
misc current assets
total current assets3,978,000
total assets6,199,000
Bank overdraft
Bank loan
Trade Creditors 957,000
Group/Directors Accounts271,000
other short term finances
hp & lease commitments
other current liabilities1,613,000
total current liabilities2,841,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,841,000
net assets3,358,000
total shareholders funds3,358,000
Dec 2022
Operating Activities
Operating Profit1,456,423
Depreciation918,000
Amortisation
Tax-447,000
Stock
Debtors3,181,000
Creditors957,000
Accruals and Deferred Income1,613,000
Deferred Taxes & Provisions
Cash flow from operations1,316,423
Investing Activities
capital expenditure-3,139,000
Change in Investments
cash flow from investments-3,139,000
Financing Activities
Bank loans
Group/Directors Accounts271,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,167,000
interest
cash flow from financing2,438,000
cash and cash equivalents
cash797,000
overdraft
change in cash797,000

hpref ii uk hotel management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hpref ii uk hotel management limited. Get real-time insights into hpref ii uk hotel management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hpref Ii Uk Hotel Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hpref ii uk hotel management limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in SW1W area or any other competitors across 12 key performance metrics.

hpref ii uk hotel management limited Ownership

HPREF II UK HOTEL MANAGEMENT LIMITED group structure

Hpref Ii Uk Hotel Management Limited has no subsidiary companies.

Ultimate parent company

HPREF II UK HOTEL MANAGEMENT LIMITED

13712697

HPREF II UK HOTEL MANAGEMENT LIMITED Shareholders

henderson park real estate fund ii uk hotel master s.a.r.l. 100%

hpref ii uk hotel management limited directors

Hpref Ii Uk Hotel Management Limited currently has 2 directors. The longest serving directors include Mr Peter Stack (Aug 2023) and Mr Christophe Kuhbier (Feb 2025).

officercountryagestartendrole
Mr Peter StackScotland51 years Aug 2023- Director
Mr Christophe KuhbierEngland48 years Feb 2025- Director

P&L

December 2022

turnover

7m

0%

operating profit

1.5m

0%

gross margin

52.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

3.4m

0%

total assets

6.2m

0%

cash

797k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hpref ii uk hotel management limited company details

company number

13712697

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

KPMG

address

42-44 grosvenor gardens, london, SW1W 0EB

Bank

-

Legal Advisor

-

hpref ii uk hotel management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hpref ii uk hotel management limited.

hpref ii uk hotel management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HPREF II UK HOTEL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

hpref ii uk hotel management limited Companies House Filings - See Documents

datedescriptionview/download