5iveguysfc limited
5iveguysfc limited Company Information
Company Number
13763862
Next Accounts
Aug 2025
Shareholders
louis edward fredoon amroliwala
milo rusi amroliwala
View AllGroup Structure
View All
Industry
Video production activities
Registered Address
24a aldermans hill, palmers green, london, N13 4PN
Website
-5iveguysfc limited Estimated Valuation
Pomanda estimates the enterprise value of 5IVEGUYSFC LIMITED at £81.4k based on a Turnover of £234.9k and 0.35x industry multiple (adjusted for size and gross margin).
5iveguysfc limited Estimated Valuation
Pomanda estimates the enterprise value of 5IVEGUYSFC LIMITED at £149.5k based on an EBITDA of £81.4k and a 1.84x industry multiple (adjusted for size and gross margin).
5iveguysfc limited Estimated Valuation
Pomanda estimates the enterprise value of 5IVEGUYSFC LIMITED at £83.1k based on Net Assets of £65.5k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
5iveguysfc Limited Overview
5iveguysfc Limited is a live company located in london, N13 4PN with a Companies House number of 13763862. It operates in the video production activities sector, SIC Code 59112. Founded in November 2021, it's largest shareholder is louis edward fredoon amroliwala with a 33.3% stake. 5iveguysfc Limited is a startup, micro sized company, Pomanda has estimated its turnover at £234.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
5iveguysfc Limited Health Check
Pomanda's financial health check has awarded 5Iveguysfc Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £234.9k, make it larger than the average company (£148.7k)
- 5iveguysfc Limited
£148.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 5iveguysfc Limited
- - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (59%)
- 5iveguysfc Limited
59% - Industry AVG
Profitability
an operating margin of 34.7% make it more profitable than the average company (8.7%)
- 5iveguysfc Limited
8.7% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - 5iveguysfc Limited
3 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- 5iveguysfc Limited
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £58.7k, this is less efficient (£71.3k)
- 5iveguysfc Limited
£71.3k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (49 days)
- 5iveguysfc Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (41 days)
- 5iveguysfc Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 5iveguysfc Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 5iveguysfc Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33%, this is a lower level of debt than the average (62.3%)
33% - 5iveguysfc Limited
62.3% - Industry AVG
5IVEGUYSFC LIMITED financials
5Iveguysfc Limited's latest turnover from November 2023 is estimated at £234.9 thousand and the company has net assets of £65.5 thousand. According to their latest financial statements, 5Iveguysfc Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | |
|---|---|---|
| Tangible Assets | 1,843 | |
| Intangible Assets | ||
| Investments & Other | 8 | 8 |
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 1,851 | 8 |
| Stock & work in progress | ||
| Trade Debtors | 95,843 | 8,598 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 95,843 | 8,598 |
| total assets | 97,694 | 8,606 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 32,211 | 4,208 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 32,211 | 4,208 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 32,211 | 4,208 |
| net assets | 65,483 | 4,398 |
| total shareholders funds | 65,483 | 4,398 |
| Nov 2023 | Nov 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 87,245 | 8,598 |
| Creditors | 28,003 | 4,208 |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 8 | |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
5iveguysfc limited Credit Report and Business Information
5iveguysfc Limited Competitor Analysis
Perform a competitor analysis for 5iveguysfc limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.
5iveguysfc limited Ownership
5IVEGUYSFC LIMITED group structure
5Iveguysfc Limited has no subsidiary companies.
Ultimate parent company
5IVEGUYSFC LIMITED
13763862
5iveguysfc limited directors
5Iveguysfc Limited currently has 4 directors. The longest serving directors include Mr Milo Amroliwala (Nov 2021) and Mr Feroze Amroliwala (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Milo Amroliwala | England | 24 years | Nov 2021 | - | Director |
| Mr Feroze Amroliwala | 65 years | Nov 2021 | - | Director | |
| Mr Louis Amroliwala | England | 23 years | Nov 2021 | - | Director |
| Mr Barney Orchard | England | 24 years | Nov 2021 | - | Director |
P&L
November 2023turnover
234.9k
+224%
operating profit
81.4k
0%
gross margin
31.5%
+28.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
65.5k
+13.89%
total assets
97.7k
+10.35%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
5iveguysfc limited company details
company number
13763862
Type
Private limited with Share Capital
industry
59112 - Video production activities
incorporation date
November 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
24a aldermans hill, palmers green, london, N13 4PN
Bank
-
Legal Advisor
-
5iveguysfc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 5iveguysfc limited.
5iveguysfc limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 5IVEGUYSFC LIMITED. This can take several minutes, an email will notify you when this has completed.
5iveguysfc limited Companies House Filings - See Documents
| date | description | view/download |
|---|
