segro spare 1 limited

segro spare 1 limited Company Information

Share SEGRO SPARE 1 LIMITED
Live 
StartupSmall

Company Number

13769726

Industry

Buying and selling of own real estate

 

Shareholders

segro properties limited

Group Structure

View All

Contact

Registered Address

1 new burlington place, london, W1S 2HR

Website

-

segro spare 1 limited Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of SEGRO SPARE 1 LIMITED at £10.7m based on a Turnover of £2.9m and 3.67x industry multiple (adjusted for size and gross margin).

segro spare 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEGRO SPARE 1 LIMITED at £0 based on an EBITDA of £-11.2m and a 7.57x industry multiple (adjusted for size and gross margin).

segro spare 1 limited Estimated Valuation

£100.1m

Pomanda estimates the enterprise value of SEGRO SPARE 1 LIMITED at £100.1m based on Net Assets of £64.7m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Segro Spare 1 Limited Overview

Segro Spare 1 Limited is a live company located in london, W1S 2HR with a Companies House number of 13769726. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2021, it's largest shareholder is segro properties limited with a 100% stake. Segro Spare 1 Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Segro Spare 1 Limited Health Check

Pomanda's financial health check has awarded Segro Spare 1 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£950k)

£2.9m - Segro Spare 1 Limited

£950k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Segro Spare 1 Limited

- - Industry AVG

production

Production

with a gross margin of 92.6%, this company has a lower cost of product (70.3%)

92.6% - Segro Spare 1 Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -383.1% make it less profitable than the average company (23.9%)

-383.1% - Segro Spare 1 Limited

23.9% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Segro Spare 1 Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Segro Spare 1 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £584.6k, this is more efficient (£189k)

£584.6k - Segro Spare 1 Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (24 days)

19 days - Segro Spare 1 Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Segro Spare 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Segro Spare 1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Segro Spare 1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (63.5%)

5.5% - Segro Spare 1 Limited

63.5% - Industry AVG

SEGRO SPARE 1 LIMITED financials

EXPORTms excel logo

Segro Spare 1 Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £64.7 million. According to their latest financial statements, we estimate that Segro Spare 1 Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover2,923,0002,630,000
Other Income Or Grants00
Cost Of Sales217,00060,000
Gross Profit2,706,0002,570,000
Admin Expenses13,904,00046,025,000
Operating Profit-11,198,000-43,455,000
Interest Payable94,000579,000
Interest Receivable00
Pre-Tax Profit-11,292,000-44,034,000
Tax00
Profit After Tax-11,292,000-44,034,000
Dividends Paid00
Retained Profit-11,292,000-44,034,000
Employee Costs00
Number Of Employees54
EBITDA*-11,198,000-43,455,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets00
Intangible Assets00
Investments & Other68,300,00081,400,000
Debtors (Due After 1 year)00
Total Fixed Assets68,300,00081,400,000
Stock & work in progress00
Trade Debtors153,000111,000
Group Debtors00
Misc Debtors035,000
Cash00
misc current assets00
total current assets153,000146,000
total assets68,453,00081,546,000
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities767,000668,000
total current liabilities767,000668,000
loans3,012,0004,912,000
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities3,012,0004,912,000
total liabilities3,779,0005,580,000
net assets64,674,00075,966,000
total shareholders funds64,674,00075,966,000
Dec 2023Dec 2022
Operating Activities
Operating Profit-11,198,000-43,455,000
Depreciation00
Amortisation00
Tax00
Stock00
Debtors7,000146,000
Creditors00
Accruals and Deferred Income99,000668,000
Deferred Taxes & Provisions00
Cash flow from operations-11,106,000-42,933,000
Investing Activities
capital expenditure00
Change in Investments-13,100,00081,400,000
cash flow from investments13,100,000-81,400,000
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans-1,900,0004,912,000
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0120,000,000
interest-94,000-579,000
cash flow from financing-1,994,000124,333,000
cash and cash equivalents
cash00
overdraft00
change in cash00

segro spare 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for segro spare 1 limited. Get real-time insights into segro spare 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Segro Spare 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for segro spare 1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

segro spare 1 limited Ownership

SEGRO SPARE 1 LIMITED group structure

Segro Spare 1 Limited has no subsidiary companies.

Ultimate parent company

2 parents

SEGRO SPARE 1 LIMITED

13769726

SEGRO SPARE 1 LIMITED Shareholders

segro properties limited 100%

segro spare 1 limited directors

Segro Spare 1 Limited currently has 6 directors. The longest serving directors include Mr David Proctor (Nov 2021) and Mr James Craddock (Nov 2021).

officercountryagestartendrole
Mr David ProctorUnited Kingdom51 years Nov 2021- Director
Mr James CraddockUnited Kingdom45 years Nov 2021- Director
Mr James CraddockUnited Kingdom45 years Nov 2021- Director
Mr Sean DohertyUnited Kingdom37 years Dec 2023- Director
Mr Paras PatelUnited Kingdom41 years Dec 2023- Director
Mrs Bonnie MinshullUnited Kingdom44 years Dec 2023- Director

P&L

December 2023

turnover

2.9m

+11%

operating profit

-11.2m

-74%

gross margin

92.6%

-5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

64.7m

-0.15%

total assets

68.5m

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

segro spare 1 limited company details

company number

13769726

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2021

age

4

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1 new burlington place, london, W1S 2HR

Bank

-

Legal Advisor

-

segro spare 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to segro spare 1 limited.

segro spare 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEGRO SPARE 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

segro spare 1 limited Companies House Filings - See Documents

datedescriptionview/download