cref3 uki imperial ltd

Live StartupMicro

cref3 uki imperial ltd Company Information

Share CREF3 UKI IMPERIAL LTD

Company Number

13776585

Shareholders

cref3 uki holdings ii ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

7 clarges street, 4th floor, london, W1J 8AE

Website

-

cref3 uki imperial ltd Estimated Valuation

£35.5k

Pomanda estimates the enterprise value of CREF3 UKI IMPERIAL LTD at £35.5k based on a Turnover of £90.6k and 0.39x industry multiple (adjusted for size and gross margin).

cref3 uki imperial ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CREF3 UKI IMPERIAL LTD at £0 based on an EBITDA of £-682.5k and a 2.87x industry multiple (adjusted for size and gross margin).

cref3 uki imperial ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CREF3 UKI IMPERIAL LTD at £0 based on Net Assets of £-1.6m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cref3 Uki Imperial Ltd Overview

Cref3 Uki Imperial Ltd is a live company located in london, W1J 8AE with a Companies House number of 13776585. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2021, it's largest shareholder is cref3 uki holdings ii ltd with a 100% stake. Cref3 Uki Imperial Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £90.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cref3 Uki Imperial Ltd Health Check

Pomanda's financial health check has awarded Cref3 Uki Imperial Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £90.6k, make it smaller than the average company (£4.8m)

£90.6k - Cref3 Uki Imperial Ltd

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cref3 Uki Imperial Ltd

- - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Cref3 Uki Imperial Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -753.3% make it less profitable than the average company (5.7%)

-753.3% - Cref3 Uki Imperial Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Cref3 Uki Imperial Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Cref3 Uki Imperial Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.3k, this is less efficient (£171.3k)

£45.3k - Cref3 Uki Imperial Ltd

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cref3 Uki Imperial Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (32 days)

22 days - Cref3 Uki Imperial Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cref3 Uki Imperial Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Cref3 Uki Imperial Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131.9%, this is a higher level of debt than the average (62.6%)

131.9% - Cref3 Uki Imperial Ltd

62.6% - Industry AVG

CREF3 UKI IMPERIAL LTD financials

EXPORTms excel logo

Cref3 Uki Imperial Ltd's latest turnover from December 2023 is estimated at £90.6 thousand and the company has net assets of -£1.6 million. According to their latest financial statements, Cref3 Uki Imperial Ltd has 2 employees and maintains cash reserves of £231 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover90,59989,417
Other Income Or Grants
Cost Of Sales75,23574,082
Gross Profit15,36415,334
Admin Expenses697,873259,266
Operating Profit-682,509-243,932
Interest Payable453,600191,520
Interest Receivable1,184786
Pre-Tax Profit-1,134,925-434,666
Tax
Profit After Tax-1,134,925-434,666
Dividends Paid
Retained Profit-1,134,925-434,666
Employee Costs107,854102,708
Number Of Employees22
EBITDA*-682,509-243,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other4,750,0005,600,000
Debtors (Due After 1 year)121,073201,560
Total Fixed Assets4,871,0735,801,560
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors49,18996,814
Cash23144,892
misc current assets
total current assets49,420141,706
total assets4,920,4935,943,266
Bank overdraft
Bank loan
Trade Creditors 4,6668,131
Group/Directors Accounts2,374,0352,261,157
other short term finances
hp & lease commitments
other current liabilities79,38276,643
total current liabilities2,458,0832,345,931
loans4,032,0004,032,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,032,0004,032,000
total liabilities6,490,0836,377,931
net assets-1,569,590-434,665
total shareholders funds-1,569,590-434,665
Dec 2023Dec 2022
Operating Activities
Operating Profit-682,509-243,932
Depreciation
Amortisation
Tax
Stock
Debtors-128,112298,374
Creditors-3,4658,131
Accruals and Deferred Income2,73976,643
Deferred Taxes & Provisions
Cash flow from operations-555,123-457,532
Investing Activities
capital expenditure
Change in Investments-850,0005,600,000
cash flow from investments850,000-5,600,000
Financing Activities
Bank loans
Group/Directors Accounts112,8782,261,157
Other Short Term Loans
Long term loans4,032,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-452,416-190,734
cash flow from financing-339,5386,102,424
cash and cash equivalents
cash-44,66144,892
overdraft
change in cash-44,66144,892

cref3 uki imperial ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cref3 uki imperial ltd. Get real-time insights into cref3 uki imperial ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cref3 Uki Imperial Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cref3 uki imperial ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

cref3 uki imperial ltd Ownership

CREF3 UKI IMPERIAL LTD group structure

Cref3 Uki Imperial Ltd has no subsidiary companies.

Ultimate parent company

CREF3 EURO INDUSTRIAL HOLDINGS LP

#0149445

2 parents

CREF3 UKI IMPERIAL LTD

13776585

CREF3 UKI IMPERIAL LTD Shareholders

cref3 uki holdings ii ltd 100%

cref3 uki imperial ltd directors

Cref3 Uki Imperial Ltd currently has 5 directors. The longest serving directors include Mr Cyril Courbage (Dec 2021) and Mr Nicholas Fegan (Dec 2021).

officercountryagestartendrole
Mr Cyril CourbageUnited Kingdom55 years Dec 2021- Director
Mr Nicholas FeganUnited Kingdom50 years Dec 2021- Director
Mr Nicholas FeganUnited Kingdom50 years Dec 2021- Director
Mr Cyril CourbageUnited Kingdom55 years Dec 2021- Director
Mr Nicholas FeganUnited Kingdom50 years Dec 2021- Director

P&L

December 2023

turnover

90.6k

+1%

operating profit

-682.5k

0%

gross margin

17%

-1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.6m

+2.61%

total assets

4.9m

-0.17%

cash

231

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cref3 uki imperial ltd company details

company number

13776585

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2021

age

4

incorporated

UK

ultimate parent company

CREF3 EURO INDUSTRIAL HOLDINGS LP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 clarges street, 4th floor, london, W1J 8AE

Bank

-

Legal Advisor

-

cref3 uki imperial ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cref3 uki imperial ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

cref3 uki imperial ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREF3 UKI IMPERIAL LTD. This can take several minutes, an email will notify you when this has completed.

cref3 uki imperial ltd Companies House Filings - See Documents

datedescriptionview/download