propiteer hotels plymouth limited

2

propiteer hotels plymouth limited Company Information

Share PROPITEER HOTELS PLYMOUTH LIMITED
Live 
StartupSmall

Company Number

13777933

Website

-

Registered Address

olivers barn maldon road, witham, essex, CM8 3HY

Industry

Hotels and similar accommodation

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Colin Sandy2 Years

David Marshall2 Years

View All

Shareholders

propiteer hotels limited 100%

propiteer hotels plymouth limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PROPITEER HOTELS PLYMOUTH LIMITED at £1.1m based on a Turnover of £1m and 1.11x industry multiple (adjusted for size and gross margin).

propiteer hotels plymouth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPITEER HOTELS PLYMOUTH LIMITED at £0 based on an EBITDA of £-14.7k and a 4.57x industry multiple (adjusted for size and gross margin).

propiteer hotels plymouth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPITEER HOTELS PLYMOUTH LIMITED at £0 based on Net Assets of £-14.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Propiteer Hotels Plymouth Limited Overview

Propiteer Hotels Plymouth Limited is a live company located in essex, CM8 3HY with a Companies House number of 13777933. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in December 2021, it's largest shareholder is propiteer hotels limited with a 100% stake. Propiteer Hotels Plymouth Limited is a startup, small sized company, Pomanda has estimated its turnover at £1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Propiteer Hotels Plymouth Limited Health Check

Pomanda's financial health check has awarded Propiteer Hotels Plymouth Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£5m)

£1m - Propiteer Hotels Plymouth Limited

£5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Propiteer Hotels Plymouth Limited

- - Industry AVG

production

Production

with a gross margin of 61.8%, this company has a comparable cost of product (61.8%)

61.8% - Propiteer Hotels Plymouth Limited

61.8% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (8.7%)

-1.5% - Propiteer Hotels Plymouth Limited

8.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (77)

2 - Propiteer Hotels Plymouth Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.4k, the company has an equivalent pay structure (£22.4k)

£22.4k - Propiteer Hotels Plymouth Limited

£22.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £503.3k, this is more efficient (£67.9k)

£503.3k - Propiteer Hotels Plymouth Limited

£67.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Propiteer Hotels Plymouth Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (47 days)

57 days - Propiteer Hotels Plymouth Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 590 days, this is more than average (8 days)

590 days - Propiteer Hotels Plymouth Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Propiteer Hotels Plymouth Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.4%, this is a higher level of debt than the average (76.5%)

102.4% - Propiteer Hotels Plymouth Limited

76.5% - Industry AVG

PROPITEER HOTELS PLYMOUTH LIMITED financials

EXPORTms excel logo

Propiteer Hotels Plymouth Limited's latest turnover from June 2023 is estimated at £1 million and the company has net assets of -£14.8 thousand. According to their latest financial statements, Propiteer Hotels Plymouth Limited has 2 employees and maintains cash reserves of £6 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022
Turnover1,006,648543,758
Other Income Or Grants00
Cost Of Sales384,749225,681
Gross Profit621,899318,077
Admin Expenses636,643318,220
Operating Profit-14,744-143
Interest Payable00
Interest Receivable00
Pre-Tax Profit-14,744-143
Tax00
Profit After Tax-14,744-143
Dividends Paid00
Retained Profit-14,744-143
Employee Costs44,78082,099
Number Of Employees24
EBITDA*-14,744-143

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress622,686306,288
Trade Debtors00
Group Debtors00
Misc Debtors2,22157,775
Cash60
misc current assets00
total current assets624,913364,063
total assets624,913364,063
Bank overdraft00
Bank loan00
Trade Creditors 60,6218,934
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities579,079355,172
total current liabilities639,700364,106
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities639,700364,106
net assets-14,787-43
total shareholders funds-14,787-43
Jun 2023Jun 2022
Operating Activities
Operating Profit-14,744-143
Depreciation00
Amortisation00
Tax00
Stock316,398306,288
Debtors-55,55457,775
Creditors51,6878,934
Accruals and Deferred Income223,907355,172
Deferred Taxes & Provisions00
Cash flow from operations6-100
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest00
cash flow from financing0100
cash and cash equivalents
cash60
overdraft00
change in cash60

propiteer hotels plymouth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for propiteer hotels plymouth limited. Get real-time insights into propiteer hotels plymouth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Propiteer Hotels Plymouth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for propiteer hotels plymouth limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CM8 area or any other competitors across 12 key performance metrics.

propiteer hotels plymouth limited Ownership

PROPITEER HOTELS PLYMOUTH LIMITED group structure

Propiteer Hotels Plymouth Limited has no subsidiary companies.

Ultimate parent company

2 parents

PROPITEER HOTELS PLYMOUTH LIMITED

13777933

PROPITEER HOTELS PLYMOUTH LIMITED Shareholders

propiteer hotels limited 100%

propiteer hotels plymouth limited directors

Propiteer Hotels Plymouth Limited currently has 4 directors. The longest serving directors include Mr Colin Sandy (Dec 2021) and Mr David Marshall (Dec 2021).

officercountryagestartendrole
Mr Colin SandyEngland69 years Dec 2021- Director
Mr David MarshallEngland57 years Dec 2021- Director
Mr Colin SandyUnited Kingdom69 years Dec 2021- Director
Mr David MarshallUnited Kingdom57 years Dec 2021- Director

P&L

June 2023

turnover

1m

+85%

operating profit

-14.7k

0%

gross margin

61.8%

+5.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-14.8k

+342.88%

total assets

624.9k

+0.72%

cash

6

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

propiteer hotels plymouth limited company details

company number

13777933

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

December 2021

age

3

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

olivers barn maldon road, witham, essex, CM8 3HY

Bank

-

Legal Advisor

-

propiteer hotels plymouth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to propiteer hotels plymouth limited.

charges

propiteer hotels plymouth limited Companies House Filings - See Documents

datedescriptionview/download