ropery limited

ropery limited Company Information

Share ROPERY LIMITED
Live 
StartupMid

Company Number

13806445

Industry

Development of building projects

 

Shareholders

agk property holddings limited

white & purple limited

Group Structure

View All

Contact

Registered Address

unit 201, second floor, metroline house, harrow, middlesex, HA1 1BQ

Website

-

ropery limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of ROPERY LIMITED at £4.5m based on a Turnover of £7m and 0.64x industry multiple (adjusted for size and gross margin).

ropery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROPERY LIMITED at £0 based on an EBITDA of £-191k and a 4.51x industry multiple (adjusted for size and gross margin).

ropery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROPERY LIMITED at £0 based on Net Assets of £-712.5k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ropery Limited Overview

Ropery Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 13806445. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2021, it's largest shareholder is agk property holddings limited with a 50% stake. Ropery Limited is a startup, mid sized company, Pomanda has estimated its turnover at £7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ropery Limited Health Check

Pomanda's financial health check has awarded Ropery Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7m, make it larger than the average company (£2.6m)

£7m - Ropery Limited

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ropery Limited

- - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Ropery Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (7%)

-2.7% - Ropery Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Ropery Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Ropery Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.5m, this is more efficient (£299.1k)

£3.5m - Ropery Limited

£299.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ropery Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (31 days)

53 days - Ropery Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 885 days, this is more than average (161 days)

885 days - Ropery Limited

161 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Ropery Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.4%, this is a higher level of debt than the average (73.2%)

105.4% - Ropery Limited

73.2% - Industry AVG

ROPERY LIMITED financials

EXPORTms excel logo

Ropery Limited's latest turnover from December 2023 is estimated at £7 million and the company has net assets of -£712.5 thousand. According to their latest financial statements, Ropery Limited has 2 employees and maintains cash reserves of £291.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022
Turnover7,047,4691,145,511553,336
Other Income Or Grants000
Cost Of Sales5,165,168840,202417,787
Gross Profit1,882,301305,309135,549
Admin Expenses2,073,345339,285135,549
Operating Profit-191,044-33,9760
Interest Payable445,63349,5710
Interest Receivable7,703320
Pre-Tax Profit-628,974-83,5160
Tax000
Profit After Tax-628,974-83,5160
Dividends Paid000
Retained Profit-628,974-83,5160
Employee Costs96,58792,29488,297
Number Of Employees222
EBITDA*-191,044-33,9760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress12,533,7792,619,7170
Trade Debtors000
Group Debtors000
Misc Debtors432,28378,3070
Cash291,6601,8042
misc current assets000
total current assets13,257,7222,699,8282
total assets13,257,7222,699,8282
Bank overdraft000
Bank loan000
Trade Creditors 759,35446,2520
Group/Directors Accounts6,320,8911,625,7950
other short term finances000
hp & lease commitments000
other current liabilities11,20567,6860
total current liabilities7,091,4501,739,7330
loans6,878,7601,043,6090
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities6,878,7601,043,6090
total liabilities13,970,2102,783,3420
net assets-712,488-83,5142
total shareholders funds-712,488-83,5142
Dec 2023Dec 2022Jan 2022
Operating Activities
Operating Profit-191,044-33,9760
Depreciation000
Amortisation000
Tax000
Stock9,914,0622,619,7170
Debtors353,97678,3070
Creditors713,10246,2520
Accruals and Deferred Income-56,48167,6860
Deferred Taxes & Provisions000
Cash flow from operations-9,802,461-2,618,0620
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts4,695,0961,625,7950
Other Short Term Loans 000
Long term loans5,835,1511,043,6090
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue022
interest-437,930-49,5390
cash flow from financing10,092,3172,619,8672
cash and cash equivalents
cash289,8561,8042
overdraft000
change in cash289,8561,8042

ropery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ropery limited. Get real-time insights into ropery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ropery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ropery limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in HA1 area or any other competitors across 12 key performance metrics.

ropery limited Ownership

ROPERY LIMITED group structure

Ropery Limited has no subsidiary companies.

Ultimate parent company

ROPERY LIMITED

13806445

ROPERY LIMITED Shareholders

agk property holddings limited 50%
white & purple limited 50%

ropery limited directors

Ropery Limited currently has 2 directors. The longest serving directors include Mr Jitesh Patel (Dec 2021) and Mr Mohil Patel (Dec 2021).

officercountryagestartendrole
Mr Jitesh PatelUnited Kingdom49 years Dec 2021- Director
Mr Mohil PatelEngland35 years Dec 2021- Director

P&L

December 2023

turnover

7m

+515%

operating profit

-191k

0%

gross margin

26.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-712.5k

+7.53%

total assets

13.3m

+3.91%

cash

291.7k

+160.67%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ropery limited company details

company number

13806445

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

EV ACCOUNTANTS LIMITED

auditor

-

address

unit 201, second floor, metroline house, harrow, middlesex, HA1 1BQ

Bank

-

Legal Advisor

-

ropery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ropery limited. Currently there are 5 open charges and 0 have been satisfied in the past.

ropery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROPERY LIMITED. This can take several minutes, an email will notify you when this has completed.

ropery limited Companies House Filings - See Documents

datedescriptionview/download