corebox archer 3 limited
corebox archer 3 limited Company Information
Company Number
13814785
Next Accounts
Sep 2025
Shareholders
corebox holdings (archer) limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
8 sackville street, london, W1S 3DG
Website
-corebox archer 3 limited Estimated Valuation
Pomanda estimates the enterprise value of COREBOX ARCHER 3 LIMITED at £4.6m based on a Turnover of £1.4m and 3.31x industry multiple (adjusted for size and gross margin).
corebox archer 3 limited Estimated Valuation
Pomanda estimates the enterprise value of COREBOX ARCHER 3 LIMITED at £14.3m based on an EBITDA of £2.1m and a 6.65x industry multiple (adjusted for size and gross margin).
corebox archer 3 limited Estimated Valuation
Pomanda estimates the enterprise value of COREBOX ARCHER 3 LIMITED at £187k based on Net Assets of £106k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corebox Archer 3 Limited Overview
Corebox Archer 3 Limited is a live company located in london, W1S 3DG with a Companies House number of 13814785. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2021, it's largest shareholder is corebox holdings (archer) limited with a 100% stake. Corebox Archer 3 Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corebox Archer 3 Limited Health Check
Pomanda's financial health check has awarded Corebox Archer 3 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
1 Weak
Size
annual sales of £1.4m, make it larger than the average company (£1.1m)
£1.4m - Corebox Archer 3 Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Corebox Archer 3 Limited
- - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
70.8% - Corebox Archer 3 Limited
70.8% - Industry AVG
Profitability
an operating margin of 153.2% make it more profitable than the average company (21.4%)
153.2% - Corebox Archer 3 Limited
21.4% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
- Corebox Archer 3 Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Corebox Archer 3 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £200.3k, this is equally as efficient (£202.7k)
- Corebox Archer 3 Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (33 days)
0 days - Corebox Archer 3 Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Corebox Archer 3 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Corebox Archer 3 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (10 weeks)
32 weeks - Corebox Archer 3 Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (71.4%)
99.7% - Corebox Archer 3 Limited
71.4% - Industry AVG
COREBOX ARCHER 3 LIMITED financials
Corebox Archer 3 Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of £106 thousand. According to their latest financial statements, we estimate that Corebox Archer 3 Limited has 7 employees and maintains cash reserves of £518 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Turnover | 1,401,916 | 1,193,698 |
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | 2,147,380 | -14,920,466 |
| Interest Payable | 1,315,253 | 1,082,530 |
| Interest Receivable | 1,219 | 82 |
| Pre-Tax Profit | 210,232 | -14,521,352 |
| Tax | 78,791 | -78,791 |
| Profit After Tax | 289,023 | -14,600,143 |
| Dividends Paid | ||
| Retained Profit | 289,023 | -14,600,143 |
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* | 2,147,380 | -14,920,466 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | 30,678,283 | 30,106,562 |
| Debtors (Due After 1 year) | 357,825 | |
| Total Fixed Assets | 30,678,283 | 30,464,387 |
| Stock & work in progress | ||
| Trade Debtors | 999 | 45,958 |
| Group Debtors | 1,092,853 | 518,519 |
| Misc Debtors | 154,716 | |
| Cash | 518,033 | 1,021,545 |
| misc current assets | ||
| total current assets | 1,766,601 | 1,586,022 |
| total assets | 32,444,884 | 32,050,409 |
| Bank overdraft | ||
| Bank loan | 155,078 | 144,924 |
| Trade Creditors | ||
| Group/Directors Accounts | 59,803 | |
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 623,973 | 588,478 |
| total current liabilities | 838,854 | 733,402 |
| loans | 31,500,000 | 31,500,000 |
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | 31,500,000 | 31,500,000 |
| total liabilities | 32,338,854 | 32,233,402 |
| net assets | 106,030 | -182,993 |
| total shareholders funds | 106,030 | -182,993 |
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 2,147,380 | -14,920,466 |
| Depreciation | ||
| Amortisation | ||
| Tax | 78,791 | -78,791 |
| Stock | ||
| Debtors | 326,266 | 922,302 |
| Creditors | ||
| Accruals and Deferred Income | 35,495 | 588,478 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | 1,935,400 | -15,333,081 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 571,721 | 30,106,562 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 10,154 | 144,924 |
| Group/Directors Accounts | 59,803 | |
| Other Short Term Loans | ||
| Long term loans | 31,500,000 | |
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | -1,314,034 | -1,082,448 |
| cash flow from financing | -1,244,077 | 44,979,626 |
| cash and cash equivalents | ||
| cash | -503,512 | 1,021,545 |
| overdraft | ||
| change in cash | -503,512 | 1,021,545 |
corebox archer 3 limited Credit Report and Business Information
Corebox Archer 3 Limited Competitor Analysis
Perform a competitor analysis for corebox archer 3 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.
corebox archer 3 limited Ownership
COREBOX ARCHER 3 LIMITED group structure
Corebox Archer 3 Limited has no subsidiary companies.
Ultimate parent company
RE INTERNATIONAL CORPORATION
#0142059
2 parents
COREBOX ARCHER 3 LIMITED
13814785
corebox archer 3 limited directors
Corebox Archer 3 Limited currently has 2 directors. The longest serving directors include Ms Alicia Peters (Jun 2023) and Ms Joy Chen (Feb 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Alicia Peters | England | 33 years | Jun 2023 | - | Director |
| Ms Joy Chen | England | 37 years | Feb 2024 | - | Director |
P&L
December 2023turnover
1.4m
+17%
operating profit
2.1m
-114%
gross margin
70.8%
+0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
106k
-1.58%
total assets
32.4m
+0.01%
cash
518k
-0.49%
net assets
Total assets minus all liabilities
Similar Companies
corebox archer 3 limited company details
company number
13814785
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KPMG LLP
address
8 sackville street, london, W1S 3DG
Bank
-
Legal Advisor
-
corebox archer 3 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to corebox archer 3 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
corebox archer 3 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COREBOX ARCHER 3 LIMITED. This can take several minutes, an email will notify you when this has completed.
corebox archer 3 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
