stratford shakespeare opco limited

Live StartupSmall

stratford shakespeare opco limited Company Information

Share STRATFORD SHAKESPEARE OPCO LIMITED

Company Number

13816673

Directors

Demeter Kovacs

Ashley Shaw

View All

Shareholders

stratford shakespeare holdco limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

111 park street, london, W1K 7JL

Website

-

stratford shakespeare opco limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of STRATFORD SHAKESPEARE OPCO LIMITED at £3.3m based on a Turnover of £2.9m and 1.16x industry multiple (adjusted for size and gross margin).

stratford shakespeare opco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STRATFORD SHAKESPEARE OPCO LIMITED at £0 based on an EBITDA of £-353.3k and a 4.56x industry multiple (adjusted for size and gross margin).

stratford shakespeare opco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STRATFORD SHAKESPEARE OPCO LIMITED at £0 based on Net Assets of £-400.9k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stratford Shakespeare Opco Limited Overview

Stratford Shakespeare Opco Limited is a live company located in london, W1K 7JL with a Companies House number of 13816673. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in December 2021, it's largest shareholder is stratford shakespeare holdco limited with a 100% stake. Stratford Shakespeare Opco Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stratford Shakespeare Opco Limited Health Check

Pomanda's financial health check has awarded Stratford Shakespeare Opco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£5.5m)

£2.9m - Stratford Shakespeare Opco Limited

£5.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Stratford Shakespeare Opco Limited

- - Industry AVG

production

Production

with a gross margin of 64.2%, this company has a comparable cost of product (64.2%)

64.2% - Stratford Shakespeare Opco Limited

64.2% - Industry AVG

profitability

Profitability

an operating margin of -12.5% make it less profitable than the average company (8.3%)

-12.5% - Stratford Shakespeare Opco Limited

8.3% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (82)

24 - Stratford Shakespeare Opco Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Stratford Shakespeare Opco Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.2k, this is more efficient (£75.8k)

£119.2k - Stratford Shakespeare Opco Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is later than average (7 days)

13 days - Stratford Shakespeare Opco Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (45 days)

58 days - Stratford Shakespeare Opco Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (7 days)

1 days - Stratford Shakespeare Opco Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)

2 weeks - Stratford Shakespeare Opco Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 222.1%, this is a higher level of debt than the average (76.5%)

222.1% - Stratford Shakespeare Opco Limited

76.5% - Industry AVG

STRATFORD SHAKESPEARE OPCO LIMITED financials

EXPORTms excel logo

Stratford Shakespeare Opco Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of -£400.9 thousand. According to their latest financial statements, Stratford Shakespeare Opco Limited has 24 employees and maintains cash reserves of £39.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover2,859,8722,006,766
Other Income Or Grants00
Cost Of Sales1,024,489770,662
Gross Profit1,835,3831,236,104
Admin Expenses2,192,2521,287,476
Operating Profit-356,869-51,372
Interest Payable00
Interest Receivable4,7972,513
Pre-Tax Profit-352,072-48,859
Tax00
Profit After Tax-352,072-48,859
Dividends Paid00
Retained Profit-352,072-48,859
Employee Costs589,173470,484
Number Of Employees2421
EBITDA*-353,322-49,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets7,0701,159
Intangible Assets7,0193,934
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets14,0895,093
Stock & work in progress2,91715,927
Trade Debtors109,34992,815
Group Debtors14,666
Misc Debtors162,902148,565
Cash39,120143,606
misc current assets00
total current assets314,289405,579
total assets328,378410,672
Bank overdraft00
Bank loan00
Trade Creditors 163,029144,885
Group/Directors Accounts537,97059,569
other short term finances00
hp & lease commitments00
other current liabilities26,599255,076
total current liabilities727,598459,530
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions1,7100
total long term liabilities1,7100
total liabilities729,308459,530
net assets-400,930-48,858
total shareholders funds-400,930-48,858
Dec 2023Dec 2022
Operating Activities
Operating Profit-356,869-51,372
Depreciation770387
Amortisation2,7771,311
Tax00
Stock-13,01015,927
Debtors26,206246,046
Creditors18,144144,885
Accruals and Deferred Income-228,477255,076
Deferred Taxes & Provisions1,7100
Cash flow from operations-575,14188,314
Investing Activities
capital expenditure-12,543-6,791
Change in Investments00
cash flow from investments-12,543-6,791
Financing Activities
Bank loans00
Group/Directors Accounts478,40159,569
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest4,7972,513
cash flow from financing483,19862,083
cash and cash equivalents
cash-104,486143,606
overdraft00
change in cash-104,486143,606

stratford shakespeare opco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stratford shakespeare opco limited. Get real-time insights into stratford shakespeare opco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stratford Shakespeare Opco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stratford shakespeare opco limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.

stratford shakespeare opco limited Ownership

STRATFORD SHAKESPEARE OPCO LIMITED group structure

Stratford Shakespeare Opco Limited has no subsidiary companies.

Ultimate parent company

2 parents

STRATFORD SHAKESPEARE OPCO LIMITED

13816673

STRATFORD SHAKESPEARE OPCO LIMITED Shareholders

stratford shakespeare holdco limited 100%

stratford shakespeare opco limited directors

Stratford Shakespeare Opco Limited currently has 4 directors. The longest serving directors include Mr Demeter Kovacs (Dec 2021) and Mr Ashley Shaw (Dec 2021).

officercountryagestartendrole
Mr Demeter KovacsEngland40 years Dec 2021- Director
Mr Ashley ShawEngland31 years Dec 2021- Director
Ashley ShawEngland31 years Dec 2021- Director
Mr Demeter KovacsEngland40 years Dec 2021- Director

P&L

December 2023

turnover

2.9m

+43%

operating profit

-356.9k

0%

gross margin

64.2%

+4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-400.9k

+7.21%

total assets

328.4k

-0.2%

cash

39.1k

-0.73%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

stratford shakespeare opco limited company details

company number

13816673

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

December 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

BHP LLP

auditor

-

address

111 park street, london, W1K 7JL

Bank

-

Legal Advisor

-

stratford shakespeare opco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stratford shakespeare opco limited.

stratford shakespeare opco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRATFORD SHAKESPEARE OPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

stratford shakespeare opco limited Companies House Filings - See Documents

datedescriptionview/download