open code ltd

open code ltd Company Information

Share OPEN CODE LTD
Live 
StartupMicro

Company Number

13837818

Industry

Computer consultancy activities

 

Directors

Finn Lewis

Shareholders

finn elliott ryan lewis

Group Structure

View All

Contact

Registered Address

55 55 henley avenue, oxford, OX4 4DJ

Website

-

open code ltd Estimated Valuation

£96.9k

Pomanda estimates the enterprise value of OPEN CODE LTD at £96.9k based on a Turnover of £191.4k and 0.51x industry multiple (adjusted for size and gross margin).

open code ltd Estimated Valuation

£264.7k

Pomanda estimates the enterprise value of OPEN CODE LTD at £264.7k based on an EBITDA of £72.3k and a 3.66x industry multiple (adjusted for size and gross margin).

open code ltd Estimated Valuation

£137.1k

Pomanda estimates the enterprise value of OPEN CODE LTD at £137.1k based on Net Assets of £61.7k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Open Code Ltd Overview

Open Code Ltd is a live company located in oxford, OX4 4DJ with a Companies House number of 13837818. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2022, it's largest shareholder is finn elliott ryan lewis with a 100% stake. Open Code Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £191.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Open Code Ltd Health Check

Pomanda's financial health check has awarded Open Code Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £191.4k, make it smaller than the average company (£671.9k)

£191.4k - Open Code Ltd

£671.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Open Code Ltd

- - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (44.5%)

22.4% - Open Code Ltd

44.5% - Industry AVG

profitability

Profitability

an operating margin of 37.8% make it more profitable than the average company (6.7%)

37.8% - Open Code Ltd

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Open Code Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)

£54.2k - Open Code Ltd

£54.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.4k, this is more efficient (£126.1k)

£191.4k - Open Code Ltd

£126.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 189 days, this is later than average (62 days)

189 days - Open Code Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (27 days)

100 days - Open Code Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Open Code Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Open Code Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.8%, this is a lower level of debt than the average (53.7%)

39.8% - Open Code Ltd

53.7% - Industry AVG

OPEN CODE LTD financials

EXPORTms excel logo

Open Code Ltd's latest turnover from March 2024 is estimated at £191.4 thousand and the company has net assets of £61.7 thousand. According to their latest financial statements, Open Code Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover191,43953,483
Other Income Or Grants00
Cost Of Sales148,58439,736
Gross Profit42,85513,748
Admin Expenses-29,4764,558
Operating Profit72,3319,190
Interest Payable00
Interest Receivable00
Pre-Tax Profit72,3319,190
Tax-18,083-1,746
Profit After Tax54,2487,444
Dividends Paid00
Retained Profit54,2487,444
Employee Costs54,23053,358
Number Of Employees11
EBITDA*72,3319,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets3,2482,190
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets3,2482,190
Stock & work in progress00
Trade Debtors99,24217,862
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets99,24217,862
total assets102,49020,052
Bank overdraft00
Bank loan00
Trade Creditors 40,79812,608
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities40,79812,608
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities40,79812,608
net assets61,6927,444
total shareholders funds61,6927,444
Mar 2024Mar 2023
Operating Activities
Operating Profit72,3319,190
Depreciation00
Amortisation00
Tax-18,083-1,746
Stock00
Debtors81,38017,862
Creditors28,19012,608
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations1,0582,190
Investing Activities
capital expenditure-1,058-2,190
Change in Investments00
cash flow from investments-1,058-2,190
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

open code ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for open code ltd. Get real-time insights into open code ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Open Code Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for open code ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX4 area or any other competitors across 12 key performance metrics.

open code ltd Ownership

OPEN CODE LTD group structure

Open Code Ltd has no subsidiary companies.

Ultimate parent company

OPEN CODE LTD

13837818

OPEN CODE LTD Shareholders

finn elliott ryan lewis 100%

open code ltd directors

Open Code Ltd currently has 1 director, Mr Finn Lewis serving since Jan 2022.

officercountryagestartendrole
Mr Finn LewisEngland49 years Jan 2022- Director

P&L

March 2024

turnover

191.4k

+258%

operating profit

72.3k

0%

gross margin

22.4%

-12.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

61.7k

+7.29%

total assets

102.5k

+4.11%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

open code ltd company details

company number

13837818

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

January 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

GREEN ACCOUNTANCY LIMITED

auditor

-

address

55 55 henley avenue, oxford, OX4 4DJ

Bank

-

Legal Advisor

-

open code ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to open code ltd.

charges

open code ltd Companies House Filings - See Documents

datedescriptionview/download