octiocor ltd

Live StartupSmall

octiocor ltd Company Information

Share OCTIOCOR LTD

Company Number

13840221

Shareholders

professor martin richard bennett

dr michael thomas roberts

View All

Group Structure

View All

Industry

Research and experimental development on biotechnology

 

Registered Address

allia future business centre, the guildhall, cambridge, CB2 3QJ

Website

-

octiocor ltd Estimated Valuation

£571.6k

Pomanda estimates the enterprise value of OCTIOCOR LTD at £571.6k based on a Turnover of £576k and 0.99x industry multiple (adjusted for size and gross margin).

octiocor ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of OCTIOCOR LTD at £1.1m based on an EBITDA of £268.8k and a 3.91x industry multiple (adjusted for size and gross margin).

octiocor ltd Estimated Valuation

£582.2k

Pomanda estimates the enterprise value of OCTIOCOR LTD at £582.2k based on Net Assets of £325.1k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Octiocor Ltd Overview

Octiocor Ltd is a live company located in cambridge, CB2 3QJ with a Companies House number of 13840221. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in January 2022, it's largest shareholder is professor martin richard bennett with a 53.6% stake. Octiocor Ltd is a startup, small sized company, Pomanda has estimated its turnover at £576k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Octiocor Ltd Health Check

Pomanda's financial health check has awarded Octiocor Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £576k, make it smaller than the average company (£3.6m)

£576k - Octiocor Ltd

£3.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Octiocor Ltd

- - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (54.4%)

26.1% - Octiocor Ltd

54.4% - Industry AVG

profitability

Profitability

an operating margin of 46.7% make it more profitable than the average company (-7.5%)

46.7% - Octiocor Ltd

-7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (46)

1 - Octiocor Ltd

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.3k, the company has an equivalent pay structure (£79.3k)

£79.3k - Octiocor Ltd

£79.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £576k, this is more efficient (£123.6k)

£576k - Octiocor Ltd

£123.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 239 days, this is later than average (53 days)

239 days - Octiocor Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (53 days)

28 days - Octiocor Ltd

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Octiocor Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Octiocor Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (51.3%)

22.9% - Octiocor Ltd

51.3% - Industry AVG

OCTIOCOR LTD financials

EXPORTms excel logo

Octiocor Ltd's latest turnover from March 2024 is estimated at £576 thousand and the company has net assets of £325.1 thousand. According to their latest financial statements, Octiocor Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover576,007352,818
Other Income Or Grants
Cost Of Sales425,498257,104
Gross Profit150,50995,714
Admin Expenses-118,332-56,659
Operating Profit268,841152,373
Interest Payable
Interest Receivable
Pre-Tax Profit268,841152,373
Tax-67,210-28,951
Profit After Tax201,631123,422
Dividends Paid
Retained Profit201,631123,422
Employee Costs79,337144,797
Number Of Employees12
EBITDA*268,841152,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets2,165
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,165
Stock & work in progress
Trade Debtors377,241155,594
Group Debtors
Misc Debtors42,097
Cash
misc current assets
total current assets419,338155,594
total assets421,503155,594
Bank overdraft
Bank loan
Trade Creditors 33,35911,927
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,35911,927
loans
hp & lease commitments
Accruals and Deferred Income3,291445
other liabilities59,80019,800
provisions
total long term liabilities63,09120,245
total liabilities96,45032,172
net assets325,053123,422
total shareholders funds325,053123,422
Mar 2024Mar 2023
Operating Activities
Operating Profit268,841152,373
Depreciation
Amortisation
Tax-67,210-28,951
Stock
Debtors263,744155,594
Creditors21,43211,927
Accruals and Deferred Income2,846445
Deferred Taxes & Provisions
Cash flow from operations-37,835-19,800
Investing Activities
capital expenditure-2,165
Change in Investments
cash flow from investments-2,165
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities40,00019,800
share issue
interest
cash flow from financing40,00019,800
cash and cash equivalents
cash
overdraft
change in cash

octiocor ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for octiocor ltd. Get real-time insights into octiocor ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Octiocor Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for octiocor ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CB2 area or any other competitors across 12 key performance metrics.

octiocor ltd Ownership

OCTIOCOR LTD group structure

Octiocor Ltd has no subsidiary companies.

Ultimate parent company

OCTIOCOR LTD

13840221

OCTIOCOR LTD Shareholders

professor martin richard bennett 53.6%
dr michael thomas roberts 35.73%
start codon fund 1 l.p. (acting by its general partner start codon general partner ltd) 10.67%

octiocor ltd directors

Octiocor Ltd currently has 4 directors. The longest serving directors include Professor Martin Bennett (Jan 2022) and Dr Jason Mellad (Dec 2022).

officercountryagestartendrole
Professor Martin BennettUnited Kingdom62 years Jan 2022- Director
Dr Jason MelladUnited Kingdom43 years Dec 2022- Director
Mr Michael RobertsEngland33 years Dec 2022- Director
Dr Hayley French60 years Dec 2024- Director

P&L

March 2024

turnover

576k

+63%

operating profit

268.8k

0%

gross margin

26.2%

-3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

325.1k

+1.63%

total assets

421.5k

+1.71%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

octiocor ltd company details

company number

13840221

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

allia future business centre, the guildhall, cambridge, CB2 3QJ

Bank

-

Legal Advisor

-

octiocor ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to octiocor ltd.

octiocor ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCTIOCOR LTD. This can take several minutes, an email will notify you when this has completed.

octiocor ltd Companies House Filings - See Documents

datedescriptionview/download