group holdco 1 limited

Live StartupMega

group holdco 1 limited Company Information

Share GROUP HOLDCO 1 LIMITED

Company Number

13868078

Shareholders

luxtopco 1 sarl

Group Structure

View All

Industry

Non-trading company

 

Registered Address

2 more london riverside, london, SE1 2AP

Website

-

group holdco 1 limited Estimated Valuation

£432.1m

Pomanda estimates the enterprise value of GROUP HOLDCO 1 LIMITED at £432.1m based on a Turnover of £355.9m and 1.21x industry multiple (adjusted for size and gross margin).

group holdco 1 limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of GROUP HOLDCO 1 LIMITED at £1.3b based on an EBITDA of £137.7m and a 9.6x industry multiple (adjusted for size and gross margin).

group holdco 1 limited Estimated Valuation

£748.4m

Pomanda estimates the enterprise value of GROUP HOLDCO 1 LIMITED at £748.4m based on Net Assets of £573.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Group Holdco 1 Limited Overview

Group Holdco 1 Limited is a live company located in london, SE1 2AP with a Companies House number of 13868078. It operates in the non-trading company sector, SIC Code 74990. Founded in January 2022, it's largest shareholder is luxtopco 1 sarl with a 100% stake. Group Holdco 1 Limited is a startup, mega sized company, Pomanda has estimated its turnover at £355.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Group Holdco 1 Limited Health Check

Pomanda's financial health check has awarded Group Holdco 1 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £355.9m, make it larger than the average company (£2.6m)

£355.9m - Group Holdco 1 Limited

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Group Holdco 1 Limited

- - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Group Holdco 1 Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 38.4% make it more profitable than the average company (5.4%)

38.4% - Group Holdco 1 Limited

5.4% - Industry AVG

employees

Employees

with 387 employees, this is above the industry average (34)

387 - Group Holdco 1 Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £555.6k, the company has a higher pay structure (£39.7k)

£555.6k - Group Holdco 1 Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £919.6k, this is more efficient (£138.5k)

£919.6k - Group Holdco 1 Limited

£138.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (36 days)

11 days - Group Holdco 1 Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (39 days)

1 days - Group Holdco 1 Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Group Holdco 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 179 weeks, this is more cash available to meet short term requirements (47 weeks)

179 weeks - Group Holdco 1 Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (38.9%)

16.4% - Group Holdco 1 Limited

38.9% - Industry AVG

GROUP HOLDCO 1 LIMITED financials

EXPORTms excel logo

Group Holdco 1 Limited's latest turnover from March 2024 is £355.9 million and the company has net assets of £573.5 million. According to their latest financial statements, Group Holdco 1 Limited has 387 employees and maintains cash reserves of £333.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover355,896,387302,915,380198,641,546
Other Income Or Grants
Cost Of Sales232,692,140194,912,833134,309,795
Gross Profit123,204,247108,002,54764,331,751
Admin Expenses-13,362,30613,341,49150,937,233
Operating Profit136,566,55394,661,05613,394,518
Interest Payable
Interest Receivable9,459,5422,291,53723,449
Pre-Tax Profit201,893,916121,350,37116,303,873
Tax-54,208,616-30,674,799-980,027
Profit After Tax147,685,30090,675,57115,323,846
Dividends Paid
Retained Profit147,685,30090,675,57115,323,846
Employee Costs215,026,251193,722,977198,436,969
Number Of Employees387325228
EBITDA*137,655,96095,684,83613,394,518

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets5,654,7251,824,4281,629,336
Intangible Assets399,938561,30333,153
Investments & Other306,800,495254,018,6853,987,224
Debtors (Due After 1 year)4,089,7156,878,4744,026,037
Total Fixed Assets316,944,873263,282,8919,675,750
Stock & work in progress
Trade Debtors11,577,3639,083,5394,249,212
Group Debtors
Misc Debtors23,499,84532,640,51816,358,049
Cash333,666,615182,983,32387,809,493
misc current assets
total current assets368,743,823224,707,381108,416,754
total assets685,688,697487,990,272118,092,504
Bank overdraft
Bank loan
Trade Creditors 1,172,7925,711,0872,981,321
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities95,697,96175,842,34048,461,227
total current liabilities96,870,75481,553,42851,442,549
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15,356,7014,691,167
total long term liabilities15,356,7024,691,167
total liabilities112,227,45586,244,59551,442,549
net assets573,461,242401,745,67666,649,956
total shareholders funds573,461,242401,745,67666,649,956
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit136,566,55394,661,05613,394,518
Depreciation918,0051,002,934
Amortisation171,40220,846
Tax-54,208,616-30,674,799-980,027
Stock
Debtors-9,435,60923,969,23424,633,298
Creditors-4,538,2952,729,7662,981,321
Accruals and Deferred Income19,855,62127,381,11348,461,227
Deferred Taxes & Provisions10,665,5344,691,167
Cash flow from operations118,865,81375,842,84939,223,741
Investing Activities
capital expenditure
Change in Investments52,781,810250,031,4613,987,224
cash flow from investments-52,781,810-250,031,461-3,987,224
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue24,030,265244,420,15051,326,110
interest9,459,5422,291,53723,449
cash flow from financing33,489,807246,711,68751,349,559
cash and cash equivalents
cash150,683,29295,173,83087,809,493
overdraft
change in cash150,683,29295,173,83087,809,493

group holdco 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for group holdco 1 limited. Get real-time insights into group holdco 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Group Holdco 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for group holdco 1 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.

group holdco 1 limited Ownership

GROUP HOLDCO 1 LIMITED group structure

Group Holdco 1 Limited has 4 subsidiary companies.

GROUP HOLDCO 1 LIMITED Shareholders

luxtopco 1 sarl 100%

group holdco 1 limited directors

Group Holdco 1 Limited currently has 8 directors. The longest serving directors include Mr Justin Simson (Jun 2022) and Mr Nicholas Humphries (Jun 2022).

officercountryagestartendrole
Mr Justin SimsonUnited Kingdom50 years Jun 2022- Director
Mr Nicholas HumphriesUnited Kingdom57 years Jun 2022- Director
Mr Steven BatchelorUnited Kingdom47 years Jun 2022- Director
Mr Matthew BrockmanUnited Kingdom54 years Jun 2022- Director
Mr Nicholas HumphriesUnited Kingdom57 years Jun 2022- Director
Mr Andrew SukawatyUnited Kingdom69 years Oct 2022- Director
Mr Stephen BoughUnited Kingdom55 years Oct 2022- Director
Mr Alan ClineUnited Kingdom53 years Feb 2023- Director

P&L

March 2024

turnover

355.9m

+17%

operating profit

136.6m

+44%

gross margin

34.7%

-2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

573.5m

+0.43%

total assets

685.7m

+0.41%

cash

333.7m

+0.82%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

group holdco 1 limited company details

company number

13868078

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

LUXTOPCO 1 SARL

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

2 more london riverside, london, SE1 2AP

Bank

-

Legal Advisor

-

group holdco 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to group holdco 1 limited.

group holdco 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROUP HOLDCO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

group holdco 1 limited Companies House Filings - See Documents

datedescriptionview/download