tan & glow ltd

Live StartupMicro

tan & glow ltd Company Information

Share TAN & GLOW LTD

Company Number

13869426

Shareholders

thomas jones

william farley

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

3 victoria road, tamworth, B79 7HL

Website

-

tan & glow ltd Estimated Valuation

£36.9k

Pomanda estimates the enterprise value of TAN & GLOW LTD at £36.9k based on a Turnover of £64.3k and 0.57x industry multiple (adjusted for size and gross margin).

tan & glow ltd Estimated Valuation

£88.2k

Pomanda estimates the enterprise value of TAN & GLOW LTD at £88.2k based on an EBITDA of £23.4k and a 3.77x industry multiple (adjusted for size and gross margin).

tan & glow ltd Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of TAN & GLOW LTD at £1.4k based on Net Assets of £327 and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tan & Glow Ltd Overview

Tan & Glow Ltd is a live company located in tamworth, B79 7HL with a Companies House number of 13869426. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in January 2022, it's largest shareholder is thomas jones with a 50% stake. Tan & Glow Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £64.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tan & Glow Ltd Health Check

Pomanda's financial health check has awarded Tan & Glow Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £64.3k, make it smaller than the average company (£95.6k)

£64.3k - Tan & Glow Ltd

£95.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tan & Glow Ltd

- - Industry AVG

production

Production

with a gross margin of 49.1%, this company has a higher cost of product (81.8%)

49.1% - Tan & Glow Ltd

81.8% - Industry AVG

profitability

Profitability

an operating margin of 36.4% make it more profitable than the average company (5.4%)

36.4% - Tan & Glow Ltd

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tan & Glow Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)

£14.5k - Tan & Glow Ltd

£14.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.3k, this is more efficient (£39.9k)

£64.3k - Tan & Glow Ltd

£39.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (29 days)

21 days - Tan & Glow Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is quicker than average (101 days)

57 days - Tan & Glow Ltd

101 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tan & Glow Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tan & Glow Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a similar level of debt than the average (92.1%)

94.1% - Tan & Glow Ltd

92.1% - Industry AVG

TAN & GLOW LTD financials

EXPORTms excel logo

Tan & Glow Ltd's latest turnover from January 2024 is £64.3 thousand and the company has net assets of £327. According to their latest financial statements, we estimate that Tan & Glow Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023
Turnover64,28560,063
Other Income Or Grants
Cost Of Sales32,70130,565
Gross Profit31,58429,498
Admin Expenses8,20729,181
Operating Profit23,377317
Interest Payable
Interest Receivable
Pre-Tax Profit21,646317
Tax-4,113-60
Profit After Tax17,533257
Dividends Paid
Retained Profit17,533257
Employee Costs14,53114,562
Number Of Employees11
EBITDA*23,377317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,7022,720
Group Debtors
Misc Debtors1,8133,498
Cash
misc current assets
total current assets5,5156,218
total assets5,5156,218
Bank overdraft
Bank loan
Trade Creditors 5,1885,901
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,1885,901
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,1885,901
net assets327317
total shareholders funds327317
Jan 2024Jan 2023
Operating Activities
Operating Profit23,377317
Depreciation
Amortisation
Tax-4,113-60
Stock
Debtors-7036,218
Creditors-7135,901
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations19,254-60
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-17,52360
interest
cash flow from financing-17,52360
cash and cash equivalents
cash
overdraft
change in cash

tan & glow ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tan & glow ltd. Get real-time insights into tan & glow ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tan & Glow Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tan & glow ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B79 area or any other competitors across 12 key performance metrics.

tan & glow ltd Ownership

TAN & GLOW LTD group structure

Tan & Glow Ltd has no subsidiary companies.

Ultimate parent company

TAN & GLOW LTD

13869426

TAN & GLOW LTD Shareholders

thomas jones 50%
william farley 50%

tan & glow ltd directors

Tan & Glow Ltd currently has 2 directors. The longest serving directors include Mr Thomas Jones (Jan 2022) and Mr William Farley (Jan 2022).

officercountryagestartendrole
Mr Thomas JonesUnited Kingdom29 years Jan 2022- Director
Mr William FarleyUnited Kingdom42 years Jan 2022- Director

P&L

January 2024

turnover

64.3k

+7%

operating profit

23.4k

0%

gross margin

49.2%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

327

+0.03%

total assets

5.5k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tan & glow ltd company details

company number

13869426

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

3 victoria road, tamworth, B79 7HL

Bank

-

Legal Advisor

-

tan & glow ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tan & glow ltd.

tan & glow ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAN & GLOW LTD. This can take several minutes, an email will notify you when this has completed.

tan & glow ltd Companies House Filings - See Documents

datedescriptionview/download