coopers maidenhead ltd

Live StartupMicro

coopers maidenhead ltd Company Information

Share COOPERS MAIDENHEAD LTD

Company Number

13870239

Directors

Mark Cooper

David Head

View All

Shareholders

david head

coopers lettings middlesex limited

View All

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

solo house the courtyard, london road, horsham, west sussex, RH12 1AT

Website

-

coopers maidenhead ltd Estimated Valuation

£826.3k

Pomanda estimates the enterprise value of COOPERS MAIDENHEAD LTD at £826.3k based on a Turnover of £406.9k and 2.03x industry multiple (adjusted for size and gross margin).

coopers maidenhead ltd Estimated Valuation

£27k

Pomanda estimates the enterprise value of COOPERS MAIDENHEAD LTD at £27k based on an EBITDA of £4.2k and a 6.47x industry multiple (adjusted for size and gross margin).

coopers maidenhead ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COOPERS MAIDENHEAD LTD at £0 based on Net Assets of £-176.7k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coopers Maidenhead Ltd Overview

Coopers Maidenhead Ltd is a live company located in horsham, RH12 1AT with a Companies House number of 13870239. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2022, it's largest shareholder is david head with a 33% stake. Coopers Maidenhead Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £406.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coopers Maidenhead Ltd Health Check

Pomanda's financial health check has awarded Coopers Maidenhead Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £406.9k, make it in line with the average company (£487.4k)

£406.9k - Coopers Maidenhead Ltd

£487.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Coopers Maidenhead Ltd

- - Industry AVG

production

Production

with a gross margin of 85.9%, this company has a comparable cost of product (85.9%)

85.9% - Coopers Maidenhead Ltd

85.9% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (5.3%)

-3.8% - Coopers Maidenhead Ltd

5.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (12)

5 - Coopers Maidenhead Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Coopers Maidenhead Ltd

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.4k, this is equally as efficient (£81.4k)

£81.4k - Coopers Maidenhead Ltd

£81.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Coopers Maidenhead Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Coopers Maidenhead Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coopers Maidenhead Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (32 weeks)

7 weeks - Coopers Maidenhead Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 230.3%, this is a higher level of debt than the average (54.3%)

230.3% - Coopers Maidenhead Ltd

54.3% - Industry AVG

COOPERS MAIDENHEAD LTD financials

EXPORTms excel logo

Coopers Maidenhead Ltd's latest turnover from March 2024 is estimated at £406.9 thousand and the company has net assets of -£176.7 thousand. According to their latest financial statements, Coopers Maidenhead Ltd has 5 employees and maintains cash reserves of £24.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover406,898603,412
Other Income Or Grants
Cost Of Sales57,54873,705
Gross Profit349,350529,707
Admin Expenses364,720671,040
Operating Profit-15,370-141,333
Interest Payable14,7316,282
Interest Receivable776111
Pre-Tax Profit-29,325-147,504
Tax
Profit After Tax-29,325-147,504
Dividends Paid
Retained Profit-29,325-147,504
Employee Costs199,508275,877
Number Of Employees57
EBITDA*4,170-121,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets91,155110,695
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets91,155110,695
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors20,18511,103
Cash24,3465,206
misc current assets
total current assets44,53116,309
total assets135,686127,004
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities173,098151,841
total current liabilities173,098151,841
loans139,317122,567
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities139,317122,567
total liabilities312,415274,408
net assets-176,729-147,404
total shareholders funds-176,729-147,404
Mar 2024Mar 2023
Operating Activities
Operating Profit-15,370-141,333
Depreciation19,54019,540
Amortisation
Tax
Stock
Debtors9,08211,103
Creditors
Accruals and Deferred Income21,257151,841
Deferred Taxes & Provisions
Cash flow from operations16,34518,945
Investing Activities
capital expenditure-130,235
Change in Investments
cash flow from investments-130,235
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans16,750122,567
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-13,955-6,171
cash flow from financing2,795116,496
cash and cash equivalents
cash19,1405,206
overdraft
change in cash19,1405,206

coopers maidenhead ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coopers maidenhead ltd. Get real-time insights into coopers maidenhead ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coopers Maidenhead Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coopers maidenhead ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH12 area or any other competitors across 12 key performance metrics.

coopers maidenhead ltd Ownership

COOPERS MAIDENHEAD LTD group structure

Coopers Maidenhead Ltd has no subsidiary companies.

Ultimate parent company

COOPERS MAIDENHEAD LTD

13870239

COOPERS MAIDENHEAD LTD Shareholders

david head 33%
coopers lettings middlesex limited 33%
mark cooper 11%
steven nuttall 11%
david sargent 11%
jack cooper 1%

coopers maidenhead ltd directors

Coopers Maidenhead Ltd currently has 4 directors. The longest serving directors include Mr Mark Cooper (Jan 2022) and Mr David Head (Jan 2022).

officercountryagestartendrole
Mr Mark Cooper49 years Jan 2022- Director
Mr David HeadUnited Kingdom36 years Jan 2022- Director
Mr Steven NuttallUnited Kingdom47 years Jan 2022- Director
Mr David SargentUnited Kingdom47 years Jan 2022- Director

P&L

March 2024

turnover

406.9k

-33%

operating profit

-15.4k

0%

gross margin

85.9%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-176.7k

+0.2%

total assets

135.7k

+0.07%

cash

24.3k

+3.68%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

coopers maidenhead ltd company details

company number

13870239

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

January 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

solo house the courtyard, london road, horsham, west sussex, RH12 1AT

Bank

-

Legal Advisor

-

coopers maidenhead ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coopers maidenhead ltd.

coopers maidenhead ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COOPERS MAIDENHEAD LTD. This can take several minutes, an email will notify you when this has completed.

coopers maidenhead ltd Companies House Filings - See Documents

datedescriptionview/download