marson pbsa ltd Company Information
Company Number
13877695
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Shareholders
marson property ltd
Group Structure
View All
Contact
Registered Address
c/o marson property ltd 15-16, margaret street, london, W1W 8RW
Website
-marson pbsa ltd Estimated Valuation
Pomanda estimates the enterprise value of MARSON PBSA LTD at £27.5k based on a Turnover of £9k and 3.07x industry multiple (adjusted for size and gross margin).
marson pbsa ltd Estimated Valuation
Pomanda estimates the enterprise value of MARSON PBSA LTD at £7.1m based on an EBITDA of £1.1m and a 6.63x industry multiple (adjusted for size and gross margin).
marson pbsa ltd Estimated Valuation
Pomanda estimates the enterprise value of MARSON PBSA LTD at £371.5k based on Net Assets of £221.9k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marson Pbsa Ltd Overview
Marson Pbsa Ltd is a live company located in london, W1W 8RW with a Companies House number of 13877695. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2022, it's largest shareholder is marson property ltd with a 100% stake. Marson Pbsa Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marson Pbsa Ltd Health Check
Pomanda's financial health check has awarded Marson Pbsa Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £9k, make it smaller than the average company (£1m)
- Marson Pbsa Ltd
£1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Marson Pbsa Ltd
- - Industry AVG
Production
with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)
- Marson Pbsa Ltd
70.5% - Industry AVG
Profitability
an operating margin of 11925.3% make it more profitable than the average company (22.9%)
- Marson Pbsa Ltd
22.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Marson Pbsa Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Marson Pbsa Ltd
£36k - Industry AVG
Efficiency
resulting in sales per employee of £9k, this is less efficient (£196.1k)
- Marson Pbsa Ltd
£196.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Marson Pbsa Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 396 days, this is slower than average (34 days)
- Marson Pbsa Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marson Pbsa Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)
1 weeks - Marson Pbsa Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (67.3%)
98.3% - Marson Pbsa Ltd
67.3% - Industry AVG
MARSON PBSA LTD financials
Marson Pbsa Ltd's latest turnover from December 2023 is estimated at £9 thousand and the company has net assets of £221.9 thousand. According to their latest financial statements, we estimate that Marson Pbsa Ltd has 1 employee and maintains cash reserves of £106.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 0 | 0 |
Intangible Assets | 0 | 0 |
Investments & Other | 12,537,703 | 12,534,283 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 12,537,703 | 12,534,283 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 0 | 0 |
Group Debtors | 0 | 0 |
Misc Debtors | 49,734 | 99,467 |
Cash | 106,669 | 38,455 |
misc current assets | 0 | 0 |
total current assets | 156,403 | 137,922 |
total assets | 12,694,106 | 12,672,205 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 2,874 | 0 |
Group/Directors Accounts | 0 | 0 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 4,344,314 | 4,624,806 |
total current liabilities | 4,347,188 | 4,624,806 |
loans | 8,125,000 | 7,952,665 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 0 | 0 |
provisions | 0 | 0 |
total long term liabilities | 8,125,000 | 7,952,665 |
total liabilities | 12,472,188 | 12,577,471 |
net assets | 221,918 | 94,734 |
total shareholders funds | 221,918 | 94,734 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 0 | 0 |
Amortisation | 0 | 0 |
Tax | ||
Stock | 0 | 0 |
Debtors | -49,733 | 99,467 |
Creditors | 2,874 | 0 |
Accruals and Deferred Income | -280,492 | 4,624,806 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 3,420 | 12,534,283 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
Other Short Term Loans | 0 | 0 |
Long term loans | 172,335 | 7,952,665 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 0 | 0 |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 68,214 | 38,455 |
overdraft | 0 | 0 |
change in cash | 68,214 | 38,455 |
marson pbsa ltd Credit Report and Business Information
Marson Pbsa Ltd Competitor Analysis
Perform a competitor analysis for marson pbsa ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
marson pbsa ltd Ownership
MARSON PBSA LTD group structure
Marson Pbsa Ltd has no subsidiary companies.
marson pbsa ltd directors
Marson Pbsa Ltd currently has 2 directors. The longest serving directors include Mr Joel Sofer (Jan 2022) and Mr Joel Sofer (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Joel Sofer | England | 44 years | Jan 2022 | - | Director |
Mr Joel Sofer | England | 44 years | Jan 2022 | - | Director |
P&L
December 2023turnover
9k
0%
operating profit
1.1m
0%
gross margin
70.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
221.9k
+1.34%
total assets
12.7m
0%
cash
106.7k
+1.77%
net assets
Total assets minus all liabilities
Similar Companies
marson pbsa ltd company details
company number
13877695
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
January 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o marson property ltd 15-16, margaret street, london, W1W 8RW
Bank
-
Legal Advisor
-
marson pbsa ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to marson pbsa ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
marson pbsa ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARSON PBSA LTD. This can take several minutes, an email will notify you when this has completed.
marson pbsa ltd Companies House Filings - See Documents
date | description | view/download |
---|