the whistling oyster (fishmongers) limited

the whistling oyster (fishmongers) limited Company Information

Share THE WHISTLING OYSTER (FISHMONGERS) LIMITED
Live 
StartupSmall

Company Number

13884249

Industry

Retail sale of fish, crustaceans and molluscs in specialised stores

 

Shareholders

cervus investments limited

sasha karl mantel

View All

Group Structure

View All

Contact

Registered Address

16 great queen street, covent garden, london, WC2B 5AH

Website

-

the whistling oyster (fishmongers) limited Estimated Valuation

£380.1k

Pomanda estimates the enterprise value of THE WHISTLING OYSTER (FISHMONGERS) LIMITED at £380.1k based on a Turnover of £541.7k and 0.7x industry multiple (adjusted for size and gross margin).

the whistling oyster (fishmongers) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WHISTLING OYSTER (FISHMONGERS) LIMITED at £0 based on an EBITDA of £-70.6k and a 5.17x industry multiple (adjusted for size and gross margin).

the whistling oyster (fishmongers) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WHISTLING OYSTER (FISHMONGERS) LIMITED at £0 based on Net Assets of £-246.2k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Whistling Oyster (fishmongers) Limited Overview

The Whistling Oyster (fishmongers) Limited is a live company located in london, WC2B 5AH with a Companies House number of 13884249. It operates in the retail sale of fish, crustaceans and molluscs in specialised stores sector, SIC Code 47230. Founded in February 2022, it's largest shareholder is cervus investments limited with a 38.3% stake. The Whistling Oyster (fishmongers) Limited is a startup, small sized company, Pomanda has estimated its turnover at £541.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Whistling Oyster (fishmongers) Limited Health Check

Pomanda's financial health check has awarded The Whistling Oyster (Fishmongers) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £541.7k, make it in line with the average company (£554k)

£541.7k - The Whistling Oyster (fishmongers) Limited

£554k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Whistling Oyster (fishmongers) Limited

- - Industry AVG

production

Production

with a gross margin of 10.4%, this company has a comparable cost of product (10.4%)

10.4% - The Whistling Oyster (fishmongers) Limited

10.4% - Industry AVG

profitability

Profitability

an operating margin of -18.5% make it less profitable than the average company (1.1%)

-18.5% - The Whistling Oyster (fishmongers) Limited

1.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - The Whistling Oyster (fishmongers) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)

£23.2k - The Whistling Oyster (fishmongers) Limited

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.6k, this is equally as efficient (£164.3k)

£180.6k - The Whistling Oyster (fishmongers) Limited

£164.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (29 days)

0 days - The Whistling Oyster (fishmongers) Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (23 days)

61 days - The Whistling Oyster (fishmongers) Limited

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is in line with average (15 days)

13 days - The Whistling Oyster (fishmongers) Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (47 weeks)

1 weeks - The Whistling Oyster (fishmongers) Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 302%, this is a higher level of debt than the average (49%)

302% - The Whistling Oyster (fishmongers) Limited

49% - Industry AVG

THE WHISTLING OYSTER (FISHMONGERS) LIMITED financials

EXPORTms excel logo

The Whistling Oyster (Fishmongers) Limited's latest turnover from March 2024 is estimated at £541.7 thousand and the company has net assets of -£246.2 thousand. According to their latest financial statements, The Whistling Oyster (Fishmongers) Limited has 3 employees and maintains cash reserves of £11.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover541,732448,797
Other Income Or Grants00
Cost Of Sales485,426372,720
Gross Profit56,30676,077
Admin Expenses156,810220,848
Operating Profit-100,504-144,771
Interest Payable1,6540
Interest Receivable38870
Pre-Tax Profit-101,770-144,701
Tax00
Profit After Tax-101,770-144,701
Dividends Paid00
Retained Profit-101,770-144,701
Employee Costs69,566106,580
Number Of Employees33
EBITDA*-70,607-120,770

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets89,284114,893
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets89,284114,893
Stock & work in progress17,89216,627
Trade Debtors1,4103,302
Group Debtors00
Misc Debtors1,8173,580
Cash11,4933,289
misc current assets00
total current assets32,61226,798
total assets121,896141,691
Bank overdraft29,3990
Bank loan00
Trade Creditors 82,31144,009
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities256,357242,083
total current liabilities368,067286,092
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities368,067286,092
net assets-246,171-144,401
total shareholders funds-246,171-144,401
Mar 2024Mar 2023
Operating Activities
Operating Profit-100,504-144,771
Depreciation29,89724,001
Amortisation00
Tax00
Stock1,26516,627
Debtors-3,6556,882
Creditors38,30244,009
Accruals and Deferred Income14,274242,083
Deferred Taxes & Provisions00
Cash flow from operations-15,641141,813
Investing Activities
capital expenditure-4,288-138,894
Change in Investments00
cash flow from investments-4,288-138,894
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0300
interest-1,26670
cash flow from financing-1,266370
cash and cash equivalents
cash8,2043,289
overdraft29,3990
change in cash-21,1953,289

the whistling oyster (fishmongers) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the whistling oyster (fishmongers) limited. Get real-time insights into the whistling oyster (fishmongers) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Whistling Oyster (fishmongers) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the whistling oyster (fishmongers) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC2B area or any other competitors across 12 key performance metrics.

the whistling oyster (fishmongers) limited Ownership

THE WHISTLING OYSTER (FISHMONGERS) LIMITED group structure

The Whistling Oyster (Fishmongers) Limited has no subsidiary companies.

Ultimate parent company

THE WHISTLING OYSTER (FISHMONGERS) LIMITED

13884249

THE WHISTLING OYSTER (FISHMONGERS) LIMITED Shareholders

cervus investments limited 38.33%
sasha karl mantel 38.33%
john anthony robinson 12.67%
bonnie telford 10.67%

the whistling oyster (fishmongers) limited directors

The Whistling Oyster (Fishmongers) Limited currently has 3 directors. The longest serving directors include Mr Robert Gillon (Feb 2022) and Mr John Robinson (Feb 2022).

officercountryagestartendrole
Mr Robert GillonEngland42 years Feb 2022- Director
Mr John RobinsonUnited Kingdom43 years Feb 2022- Director
Mr Sasha MantelUnited Kingdom46 years Feb 2022- Director

P&L

March 2024

turnover

541.7k

+21%

operating profit

-100.5k

0%

gross margin

10.4%

-38.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-246.2k

+0.7%

total assets

121.9k

-0.14%

cash

11.5k

+2.49%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the whistling oyster (fishmongers) limited company details

company number

13884249

Type

Private limited with Share Capital

industry

47230 - Retail sale of fish, crustaceans and molluscs in specialised stores

incorporation date

February 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BLICK ROTHENBERG LTD

auditor

-

address

16 great queen street, covent garden, london, WC2B 5AH

Bank

-

Legal Advisor

-

the whistling oyster (fishmongers) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the whistling oyster (fishmongers) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

the whistling oyster (fishmongers) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WHISTLING OYSTER (FISHMONGERS) LIMITED. This can take several minutes, an email will notify you when this has completed.

the whistling oyster (fishmongers) limited Companies House Filings - See Documents

datedescriptionview/download