back office pro motorsport marketing limited
back office pro motorsport marketing limited Company Information
Company Number
13887059
Website
-Registered Address
office 5d townend house, walsall, west midlands, WS1 1NS
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Michael Livsey2 Years
Shareholders
michael livsey 100%
back office pro motorsport marketing limited Estimated Valuation
Pomanda estimates the enterprise value of BACK OFFICE PRO MOTORSPORT MARKETING LIMITED at £23.6k based on a Turnover of £38.3k and 0.62x industry multiple (adjusted for size and gross margin).
back office pro motorsport marketing limited Estimated Valuation
Pomanda estimates the enterprise value of BACK OFFICE PRO MOTORSPORT MARKETING LIMITED at £93.8k based on an EBITDA of £21.3k and a 4.41x industry multiple (adjusted for size and gross margin).
back office pro motorsport marketing limited Estimated Valuation
Pomanda estimates the enterprise value of BACK OFFICE PRO MOTORSPORT MARKETING LIMITED at £38.3k based on Net Assets of £14.3k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Back Office Pro Motorsport Marketing Limited Overview
Back Office Pro Motorsport Marketing Limited is a live company located in west midlands, WS1 1NS with a Companies House number of 13887059. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2022, it's largest shareholder is michael livsey with a 100% stake. Back Office Pro Motorsport Marketing Limited is a startup, micro sized company, Pomanda has estimated its turnover at £38.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Back Office Pro Motorsport Marketing Limited Health Check
Pomanda's financial health check has awarded Back Office Pro Motorsport Marketing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £38.3k, make it smaller than the average company (£282.1k)
- Back Office Pro Motorsport Marketing Limited
£282.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Back Office Pro Motorsport Marketing Limited
- - Industry AVG
Production
with a gross margin of 55.9%, this company has a comparable cost of product (55.9%)
- Back Office Pro Motorsport Marketing Limited
55.9% - Industry AVG
Profitability
an operating margin of 46.1% make it more profitable than the average company (8.9%)
- Back Office Pro Motorsport Marketing Limited
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Back Office Pro Motorsport Marketing Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Back Office Pro Motorsport Marketing Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £38.3k, this is less efficient (£108.9k)
- Back Office Pro Motorsport Marketing Limited
£108.9k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (76 days)
- Back Office Pro Motorsport Marketing Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (28 days)
- Back Office Pro Motorsport Marketing Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Back Office Pro Motorsport Marketing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (26 weeks)
41 weeks - Back Office Pro Motorsport Marketing Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (56.2%)
16.1% - Back Office Pro Motorsport Marketing Limited
56.2% - Industry AVG
BACK OFFICE PRO MOTORSPORT MARKETING LIMITED financials
Back Office Pro Motorsport Marketing Limited's latest turnover from February 2023 is estimated at £38.3 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, Back Office Pro Motorsport Marketing Limited has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | |
|---|---|
| Tangible Assets | 10,921 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 10,921 |
| Stock & work in progress | 0 |
| Trade Debtors | 2,580 |
| Group Debtors | 0 |
| Misc Debtors | 1,369 |
| Cash | 2,213 |
| misc current assets | 0 |
| total current assets | 6,162 |
| total assets | 17,083 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 1,969 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 781 |
| total current liabilities | 2,750 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 2,750 |
| net assets | 14,333 |
| total shareholders funds | 14,333 |
| Feb 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 3,646 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 3,949 |
| Creditors | 1,969 |
| Accruals and Deferred Income | 781 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 2,213 |
| overdraft | 0 |
| change in cash | 2,213 |
back office pro motorsport marketing limited Credit Report and Business Information
Back Office Pro Motorsport Marketing Limited Competitor Analysis
Perform a competitor analysis for back office pro motorsport marketing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WS1 area or any other competitors across 12 key performance metrics.
back office pro motorsport marketing limited Ownership
BACK OFFICE PRO MOTORSPORT MARKETING LIMITED group structure
Back Office Pro Motorsport Marketing Limited has no subsidiary companies.
Ultimate parent company
BACK OFFICE PRO MOTORSPORT MARKETING LIMITED
13887059
back office pro motorsport marketing limited directors
Back Office Pro Motorsport Marketing Limited currently has 1 director, Mr Michael Livsey serving since Feb 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Livsey | United Kingdom | 45 years | Feb 2022 | - | Director |
P&L
February 2023turnover
38.3k
0%
operating profit
17.6k
0%
gross margin
56%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
14.3k
0%
total assets
17.1k
0%
cash
2.2k
0%
net assets
Total assets minus all liabilities
Similar Companies
back office pro motorsport marketing limited company details
company number
13887059
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2022
age
2
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
N/A
accountant
MJ GREEN ACCOUNTACY SERVICES LTD
auditor
-
address
office 5d townend house, walsall, west midlands, WS1 1NS
Bank
-
Legal Advisor
-
back office pro motorsport marketing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to back office pro motorsport marketing limited.
back office pro motorsport marketing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
