three pharaohs real estate ltd

1.5

three pharaohs real estate ltd Company Information

Share THREE PHARAOHS REAL ESTATE LTD
Live 
StartupMicro

Company Number

13887475

Website

-

Registered Address

117 jersey road, isleworth, TW7 4QR

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Management of real estate on a fee or contract basis

 
View All 

Telephone

-

Next Accounts Due

November 2025

Group Structure

View All

Directors

Mary Salama2 Years

Shareholders

mary salama 100%

three pharaohs real estate ltd Estimated Valuation

£103k

Pomanda estimates the enterprise value of THREE PHARAOHS REAL ESTATE LTD at £103k based on a Turnover of £58.5k and 1.76x industry multiple (adjusted for size and gross margin).

three pharaohs real estate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THREE PHARAOHS REAL ESTATE LTD at £0 based on an EBITDA of £-752 and a 4.8x industry multiple (adjusted for size and gross margin).

three pharaohs real estate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THREE PHARAOHS REAL ESTATE LTD at £0 based on Net Assets of £-13 and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Three Pharaohs Real Estate Ltd Overview

Three Pharaohs Real Estate Ltd is a live company located in isleworth, TW7 4QR with a Companies House number of 13887475. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2022, it's largest shareholder is mary salama with a 100% stake. Three Pharaohs Real Estate Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £58.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Three Pharaohs Real Estate Ltd Health Check

Pomanda's financial health check has awarded Three Pharaohs Real Estate Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £58.5k, make it smaller than the average company (£883.5k)

£58.5k - Three Pharaohs Real Estate Ltd

£883.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Three Pharaohs Real Estate Ltd

- - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (63.7%)

26.1% - Three Pharaohs Real Estate Ltd

63.7% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (22.8%)

-1.3% - Three Pharaohs Real Estate Ltd

22.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Three Pharaohs Real Estate Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Three Pharaohs Real Estate Ltd

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.5k, this is less efficient (£162.6k)

£58.5k - Three Pharaohs Real Estate Ltd

£162.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (28 days)

1 days - Three Pharaohs Real Estate Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1126 days, this is slower than average (33 days)

1126 days - Three Pharaohs Real Estate Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Three Pharaohs Real Estate Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Three Pharaohs Real Estate Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.6%)

100% - Three Pharaohs Real Estate Ltd

68.6% - Industry AVG

THREE PHARAOHS REAL ESTATE LTD financials

EXPORTms excel logo

Three Pharaohs Real Estate Ltd's latest turnover from February 2024 is estimated at £58.5 thousand and the company has net assets of -£13. According to their latest financial statements, Three Pharaohs Real Estate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023
Turnover58,45358,496
Other Income Or Grants00
Cost Of Sales43,20945,012
Gross Profit15,24413,484
Admin Expenses15,99612,572
Operating Profit-752912
Interest Payable00
Interest Receivable00
Pre-Tax Profit-752912
Tax0-173
Profit After Tax-752739
Dividends Paid00
Retained Profit-752739
Employee Costs37,63336,167
Number Of Employees11
EBITDA*-752912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023
Tangible Assets384,300384,300
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets384,300384,300
Stock & work in progress00
Trade Debtors317158
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets317158
total assets384,617384,458
Bank overdraft00
Bank loan00
Trade Creditors 133,380132,469
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities133,380132,469
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities251,250251,250
provisions00
total long term liabilities251,250251,250
total liabilities384,630383,719
net assets-13739
total shareholders funds-13739
Feb 2024Feb 2023
Operating Activities
Operating Profit-752912
Depreciation00
Amortisation00
Tax0-173
Stock00
Debtors159158
Creditors911132,469
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations0133,050
Investing Activities
capital expenditure0-384,300
Change in Investments00
cash flow from investments0-384,300
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities0251,250
share issue00
interest00
cash flow from financing0251,250
cash and cash equivalents
cash00
overdraft00
change in cash00

three pharaohs real estate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for three pharaohs real estate ltd. Get real-time insights into three pharaohs real estate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Three Pharaohs Real Estate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for three pharaohs real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.

three pharaohs real estate ltd Ownership

THREE PHARAOHS REAL ESTATE LTD group structure

Three Pharaohs Real Estate Ltd has no subsidiary companies.

Ultimate parent company

THREE PHARAOHS REAL ESTATE LTD

13887475

THREE PHARAOHS REAL ESTATE LTD Shareholders

mary salama 100%

three pharaohs real estate ltd directors

Three Pharaohs Real Estate Ltd currently has 1 director, Mrs Mary Salama serving since Feb 2022.

officercountryagestartendrole
Mrs Mary SalamaEngland42 years Feb 2022- Director

P&L

February 2024

turnover

58.5k

0%

operating profit

-752

0%

gross margin

26.1%

+13.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-13

-1.02%

total assets

384.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

three pharaohs real estate ltd company details

company number

13887475

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

117 jersey road, isleworth, TW7 4QR

Bank

-

Legal Advisor

-

three pharaohs real estate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to three pharaohs real estate ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

three pharaohs real estate ltd Companies House Filings - See Documents

datedescriptionview/download