three pharaohs real estate ltd Company Information
Company Number
13887475
Website
-Registered Address
117 jersey road, isleworth, TW7 4QR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Directors
Mary Salama2 Years
Shareholders
mary salama 100%
three pharaohs real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of THREE PHARAOHS REAL ESTATE LTD at £103k based on a Turnover of £58.5k and 1.76x industry multiple (adjusted for size and gross margin).
three pharaohs real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of THREE PHARAOHS REAL ESTATE LTD at £0 based on an EBITDA of £-752 and a 4.8x industry multiple (adjusted for size and gross margin).
three pharaohs real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of THREE PHARAOHS REAL ESTATE LTD at £0 based on Net Assets of £-13 and 1.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Three Pharaohs Real Estate Ltd Overview
Three Pharaohs Real Estate Ltd is a live company located in isleworth, TW7 4QR with a Companies House number of 13887475. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2022, it's largest shareholder is mary salama with a 100% stake. Three Pharaohs Real Estate Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £58.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Three Pharaohs Real Estate Ltd Health Check
Pomanda's financial health check has awarded Three Pharaohs Real Estate Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £58.5k, make it smaller than the average company (£883.5k)
- Three Pharaohs Real Estate Ltd
£883.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Three Pharaohs Real Estate Ltd
- - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (63.7%)
- Three Pharaohs Real Estate Ltd
63.7% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (22.8%)
- Three Pharaohs Real Estate Ltd
22.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Three Pharaohs Real Estate Ltd
5 - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
- Three Pharaohs Real Estate Ltd
£37.6k - Industry AVG
Efficiency
resulting in sales per employee of £58.5k, this is less efficient (£162.6k)
- Three Pharaohs Real Estate Ltd
£162.6k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (28 days)
- Three Pharaohs Real Estate Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 1126 days, this is slower than average (33 days)
- Three Pharaohs Real Estate Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Three Pharaohs Real Estate Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Three Pharaohs Real Estate Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.6%)
100% - Three Pharaohs Real Estate Ltd
68.6% - Industry AVG
THREE PHARAOHS REAL ESTATE LTD financials
Three Pharaohs Real Estate Ltd's latest turnover from February 2024 is estimated at £58.5 thousand and the company has net assets of -£13. According to their latest financial statements, Three Pharaohs Real Estate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | |
---|---|---|
Tangible Assets | 384,300 | 384,300 |
Intangible Assets | 0 | 0 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 384,300 | 384,300 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 317 | 158 |
Group Debtors | 0 | 0 |
Misc Debtors | 0 | 0 |
Cash | 0 | 0 |
misc current assets | 0 | 0 |
total current assets | 317 | 158 |
total assets | 384,617 | 384,458 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 133,380 | 132,469 |
Group/Directors Accounts | 0 | 0 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 0 | 0 |
total current liabilities | 133,380 | 132,469 |
loans | 0 | 0 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 251,250 | 251,250 |
provisions | 0 | 0 |
total long term liabilities | 251,250 | 251,250 |
total liabilities | 384,630 | 383,719 |
net assets | -13 | 739 |
total shareholders funds | -13 | 739 |
Feb 2024 | Feb 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 0 | |
Amortisation | 0 | |
Tax | ||
Stock | 0 | 0 |
Debtors | 159 | 158 |
Creditors | 911 | 132,469 |
Accruals and Deferred Income | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
Other Short Term Loans | 0 | 0 |
Long term loans | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 0 | 251,250 |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 0 | 0 |
overdraft | 0 | 0 |
change in cash | 0 | 0 |
three pharaohs real estate ltd Credit Report and Business Information
Three Pharaohs Real Estate Ltd Competitor Analysis
Perform a competitor analysis for three pharaohs real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.
three pharaohs real estate ltd Ownership
THREE PHARAOHS REAL ESTATE LTD group structure
Three Pharaohs Real Estate Ltd has no subsidiary companies.
Ultimate parent company
THREE PHARAOHS REAL ESTATE LTD
13887475
three pharaohs real estate ltd directors
Three Pharaohs Real Estate Ltd currently has 1 director, Mrs Mary Salama serving since Feb 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Mary Salama | England | 42 years | Feb 2022 | - | Director |
P&L
February 2024turnover
58.5k
0%
operating profit
-752
0%
gross margin
26.1%
+13.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-13
-1.02%
total assets
384.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
three pharaohs real estate ltd company details
company number
13887475
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2022
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
117 jersey road, isleworth, TW7 4QR
Bank
-
Legal Advisor
-
three pharaohs real estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to three pharaohs real estate ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
three pharaohs real estate ltd Companies House Filings - See Documents
date | description | view/download |
---|