bt leisure ltd

2

bt leisure ltd Company Information

Share BT LEISURE LTD
Live 
StartupMicro

Company Number

13895023

Website

-

Registered Address

old down farmhouse emborough, radstock, somerset, BA3 4SA

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Benjamin Saunders2 Years

Shareholders

benjamin saunders 100%

bt leisure ltd Estimated Valuation

£87.7k

Pomanda estimates the enterprise value of BT LEISURE LTD at £87.7k based on a Turnover of £156.7k and 0.56x industry multiple (adjusted for size and gross margin).

bt leisure ltd Estimated Valuation

£3.9k

Pomanda estimates the enterprise value of BT LEISURE LTD at £3.9k based on an EBITDA of £1.9k and a 2.03x industry multiple (adjusted for size and gross margin).

bt leisure ltd Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of BT LEISURE LTD at £8.1k based on Net Assets of £25.1k and 0.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bt Leisure Ltd Overview

Bt Leisure Ltd is a live company located in somerset, BA3 4SA with a Companies House number of 13895023. It operates in the other sports activities sector, SIC Code 93199. Founded in February 2022, it's largest shareholder is benjamin saunders with a 100% stake. Bt Leisure Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £156.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bt Leisure Ltd Health Check

Pomanda's financial health check has awarded Bt Leisure Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £156.7k, make it smaller than the average company (£599.4k)

£156.7k - Bt Leisure Ltd

£599.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bt Leisure Ltd

- - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (44.7%)

21.1% - Bt Leisure Ltd

44.7% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (2%)

1.2% - Bt Leisure Ltd

2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Bt Leisure Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - Bt Leisure Ltd

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.7k, this is more efficient (£67.7k)

£156.7k - Bt Leisure Ltd

£67.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (15 days)

100 days - Bt Leisure Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (33 days)

52 days - Bt Leisure Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bt Leisure Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bt Leisure Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a higher level of debt than the average (36.6%)

41.7% - Bt Leisure Ltd

36.6% - Industry AVG

BT LEISURE LTD financials

EXPORTms excel logo

Bt Leisure Ltd's latest turnover from December 2023 is estimated at £156.7 thousand and the company has net assets of £25.1 thousand. According to their latest financial statements, Bt Leisure Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover156,729103,544
Other Income Or Grants00
Cost Of Sales123,65880,395
Gross Profit33,07123,150
Admin Expenses31,126-6,035
Operating Profit1,94529,185
Interest Payable00
Interest Receivable00
Pre-Tax Profit1,94529,185
Tax-486-5,545
Profit After Tax1,45923,640
Dividends Paid00
Retained Profit1,45923,640
Employee Costs27,24127,103
Number Of Employees11
EBITDA*1,94529,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors43,03630,588
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets43,03630,588
total assets43,03630,588
Bank overdraft00
Bank loan00
Trade Creditors 17,9376,948
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities17,9376,948
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities17,9376,948
net assets25,09923,640
total shareholders funds25,09923,640
Dec 2023Dec 2022
Operating Activities
Operating Profit1,94529,185
Depreciation00
Amortisation00
Tax-486-5,545
Stock00
Debtors12,44830,588
Creditors10,9896,948
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations00
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

bt leisure ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bt leisure ltd. Get real-time insights into bt leisure ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bt Leisure Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bt leisure ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BA3 area or any other competitors across 12 key performance metrics.

bt leisure ltd Ownership

BT LEISURE LTD group structure

Bt Leisure Ltd has no subsidiary companies.

Ultimate parent company

BT LEISURE LTD

13895023

BT LEISURE LTD Shareholders

benjamin saunders 100%

bt leisure ltd directors

Bt Leisure Ltd currently has 1 director, Mr Benjamin Saunders serving since Feb 2022.

officercountryagestartendrole
Mr Benjamin SaundersUnited Kingdom35 years Feb 2022- Director

P&L

December 2023

turnover

156.7k

+51%

operating profit

1.9k

0%

gross margin

21.2%

-5.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.1k

+0.06%

total assets

43k

+0.41%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

bt leisure ltd company details

company number

13895023

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

February 2022

age

2

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

old down farmhouse emborough, radstock, somerset, BA3 4SA

accountant

-

auditor

-

bt leisure ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bt leisure ltd.

charges

bt leisure ltd Companies House Filings - See Documents

datedescriptionview/download