envosure limited

3

envosure limited Company Information

Share ENVOSURE LIMITED
Live 
StartupMicro

Company Number

13899984

Registered Address

5 brooklands place, brooklands road, sale, M33 3SD

Industry

Construction of commercial buildings

 

Telephone

01612330641

Next Accounts Due

November 2024

Group Structure

View All

Directors

James Finlason2 Years

Alexander Finlason2 Years

View All

Shareholders

james finlason 100%

envosure limited Estimated Valuation

£141.6k

Pomanda estimates the enterprise value of ENVOSURE LIMITED at £141.6k based on a Turnover of £456.7k and 0.31x industry multiple (adjusted for size and gross margin).

envosure limited Estimated Valuation

£403.2k

Pomanda estimates the enterprise value of ENVOSURE LIMITED at £403.2k based on an EBITDA of £151.6k and a 2.66x industry multiple (adjusted for size and gross margin).

envosure limited Estimated Valuation

£187.9k

Pomanda estimates the enterprise value of ENVOSURE LIMITED at £187.9k based on Net Assets of £122.8k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Envosure Limited Overview

Envosure Limited is a live company located in sale, M33 3SD with a Companies House number of 13899984. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2022, it's largest shareholder is james finlason with a 100% stake. Envosure Limited is a startup, micro sized company, Pomanda has estimated its turnover at £456.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Envosure Limited Health Check

Pomanda's financial health check has awarded Envosure Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £456.7k, make it smaller than the average company (£9.6m)

£456.7k - Envosure Limited

£9.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Envosure Limited

- - Industry AVG

production

Production

with a gross margin of 7.5%, this company has a higher cost of product (14.4%)

7.5% - Envosure Limited

14.4% - Industry AVG

profitability

Profitability

an operating margin of 33.2% make it more profitable than the average company (3.5%)

33.2% - Envosure Limited

3.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (29)

3 - Envosure Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)

£51.3k - Envosure Limited

£51.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.2k, this is less efficient (£338.2k)

£152.2k - Envosure Limited

£338.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (47 days)

124 days - Envosure Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (38 days)

40 days - Envosure Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Envosure Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Envosure Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (70.2%)

44.1% - Envosure Limited

70.2% - Industry AVG

ENVOSURE LIMITED financials

EXPORTms excel logo

Envosure Limited's latest turnover from February 2023 is estimated at £456.7 thousand and the company has net assets of £122.8 thousand. According to their latest financial statements, Envosure Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023
Turnover456,697
Other Income Or Grants0
Cost Of Sales422,441
Gross Profit34,256
Admin Expenses-117,367
Operating Profit151,623
Interest Payable0
Interest Receivable0
Pre-Tax Profit151,623
Tax-28,808
Profit After Tax122,815
Dividends Paid0
Retained Profit122,815
Employee Costs153,980
Number Of Employees3
EBITDA*151,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023
Tangible Assets63,291
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets63,291
Stock & work in progress0
Trade Debtors156,135
Group Debtors0
Misc Debtors422
Cash0
misc current assets0
total current assets156,557
total assets219,848
Bank overdraft0
Bank loan0
Trade Creditors 46,794
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities46,794
loans0
hp & lease commitments0
Accruals and Deferred Income600
other liabilities35,192
provisions14,447
total long term liabilities50,239
total liabilities97,033
net assets122,815
total shareholders funds122,815
Feb 2023
Operating Activities
Operating Profit151,623
Depreciation0
Amortisation0
Tax-28,808
Stock0
Debtors156,557
Creditors46,794
Accruals and Deferred Income600
Deferred Taxes & Provisions14,447
Cash flow from operations28,099
Investing Activities
capital expenditure-63,291
Change in Investments0
cash flow from investments-63,291
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities35,192
share issue0
interest0
cash flow from financing35,192
cash and cash equivalents
cash0
overdraft0
change in cash0

envosure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for envosure limited. Get real-time insights into envosure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Envosure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for envosure limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M33 area or any other competitors across 12 key performance metrics.

envosure limited Ownership

ENVOSURE LIMITED group structure

Envosure Limited has no subsidiary companies.

Ultimate parent company

ENVOSURE LIMITED

13899984

ENVOSURE LIMITED Shareholders

james finlason 100%

envosure limited directors

Envosure Limited currently has 3 directors. The longest serving directors include Mr James Finlason (Feb 2022) and Mr Alexander Finlason (Mar 2022).

officercountryagestartendrole
Mr James FinlasonEngland38 years Feb 2022- Director
Mr Alexander FinlasonEngland67 years Mar 2022- Director
Mrs Rebecca FinlasonEngland34 years Mar 2022- Director

P&L

February 2023

turnover

456.7k

0%

operating profit

151.6k

0%

gross margin

7.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

122.8k

0%

total assets

219.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

envosure limited company details

company number

13899984

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

February 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

5 brooklands place, brooklands road, sale, M33 3SD

Bank

-

Legal Advisor

-

envosure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to envosure limited.

charges

envosure limited Companies House Filings - See Documents

datedescriptionview/download