autogenai ltd

Live StartupSmall

autogenai ltd Company Information

Share AUTOGENAI LTD

Company Number

13907128

Shareholders

sean thomas williams

blossom capital iii lp

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

5th floor, 123 pentonville road, london, N1 9LG

autogenai ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of AUTOGENAI LTD at £3.9m based on a Turnover of £4.9m and 0.81x industry multiple (adjusted for size and gross margin).

autogenai ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AUTOGENAI LTD at £0 based on an EBITDA of £-5.7m and a 5.49x industry multiple (adjusted for size and gross margin).

autogenai ltd Estimated Valuation

£103.6m

Pomanda estimates the enterprise value of AUTOGENAI LTD at £103.6m based on Net Assets of £46m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autogenai Ltd Overview

Autogenai Ltd is a live company located in london, N1 9LG with a Companies House number of 13907128. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2022, it's largest shareholder is sean thomas williams with a 41.3% stake. Autogenai Ltd is a startup, small sized company, Pomanda has estimated its turnover at £4.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autogenai Ltd Health Check

Pomanda's financial health check has awarded Autogenai Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£7.4m)

£4.9m - Autogenai Ltd

£7.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Autogenai Ltd

- - Industry AVG

production

Production

with a gross margin of 51.7%, this company has a comparable cost of product (51.7%)

51.7% - Autogenai Ltd

51.7% - Industry AVG

profitability

Profitability

an operating margin of -117.5% make it less profitable than the average company (3.5%)

-117.5% - Autogenai Ltd

3.5% - Industry AVG

employees

Employees

with 36 employees, this is similar to the industry average (43)

36 - Autogenai Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.4k, the company has an equivalent pay structure (£74.4k)

£74.4k - Autogenai Ltd

£74.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135k, this is less efficient (£178.1k)

£135k - Autogenai Ltd

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (52 days)

52 days - Autogenai Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (33 days)

54 days - Autogenai Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Autogenai Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1921 weeks, this is more cash available to meet short term requirements (14 weeks)

1921 weeks - Autogenai Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (64.7%)

2.6% - Autogenai Ltd

64.7% - Industry AVG

AUTOGENAI LTD financials

EXPORTms excel logo

Autogenai Ltd's latest turnover from December 2023 is estimated at £4.9 million and the company has net assets of £46 million. According to their latest financial statements, Autogenai Ltd has 36 employees and maintains cash reserves of £44.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover4,860,138470,631
Other Income Or Grants
Cost Of Sales2,347,392223,172
Gross Profit2,512,746247,459
Admin Expenses8,222,079924,763
Operating Profit-5,709,333-677,304
Interest Payable
Interest Receivable1,219,74433,278
Pre-Tax Profit-4,489,589-644,026
Tax
Profit After Tax-4,489,589-644,026
Dividends Paid
Retained Profit-4,489,589-644,026
Employee Costs2,676,721493,241
Number Of Employees367
EBITDA*-5,680,118-677,304

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets171,04813,924
Intangible Assets3,4003,800
Investments & Other9
Debtors (Due After 1 year)
Total Fixed Assets174,45717,724
Stock & work in progress
Trade Debtors694,48116,198
Group Debtors1,327,690
Misc Debtors485,47858,329
Cash44,564,8261,901,609
misc current assets
total current assets47,072,4751,976,136
total assets47,246,9321,993,860
Bank overdraft
Bank loan
Trade Creditors 350,53618,267
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities855,58333,209
total current liabilities1,206,11951,476
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,206,11951,476
net assets46,040,8131,942,384
total shareholders funds46,040,8131,942,384
Dec 2023Dec 2022
Operating Activities
Operating Profit-5,709,333-677,304
Depreciation28,815
Amortisation400
Tax
Stock
Debtors2,433,12274,527
Creditors332,26918,267
Accruals and Deferred Income822,37433,209
Deferred Taxes & Provisions
Cash flow from operations-6,958,597-700,355
Investing Activities
capital expenditure-185,939-17,724
Change in Investments9
cash flow from investments-185,948-17,724
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue48,588,0182,586,410
interest1,219,74433,278
cash flow from financing49,807,7622,619,688
cash and cash equivalents
cash42,663,2171,901,609
overdraft
change in cash42,663,2171,901,609

autogenai ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autogenai ltd. Get real-time insights into autogenai ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autogenai Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autogenai ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

autogenai ltd Ownership

AUTOGENAI LTD group structure

Autogenai Ltd has no subsidiary companies.

Ultimate parent company

AUTOGENAI LTD

13907128

AUTOGENAI LTD Shareholders

sean thomas williams 41.26%
blossom capital iii lp 18.52%
spark capital growth fund iv l.p. 13.48%
salesforce ventures llc 6.81%
undisclosed 3.63%
blossom capital co-investment (a) lp 2.72%
ankush shah 0.95%
andrew cowie 0.84%
james clements smith 0.82%
patricia ann blatherwick 0.81%

autogenai ltd directors

Autogenai Ltd currently has 4 directors. The longest serving directors include Mr Sean Williams (Feb 2022) and Ms Rajvinder Khaira (May 2022).

officercountryagestartendrole
Mr Sean WilliamsUnited Kingdom46 years Feb 2022- Director
Ms Rajvinder KhairaEngland39 years May 2022- Director
Mr William ReedUnited States35 years Dec 2023- Director
Ms Ophelia BrownUnited Kingdom39 years Feb 2024- Director

P&L

December 2023

turnover

4.9m

+933%

operating profit

-5.7m

0%

gross margin

51.8%

-1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

46m

+22.7%

total assets

47.2m

+22.7%

cash

44.6m

+22.44%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

autogenai ltd company details

company number

13907128

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5th floor, 123 pentonville road, london, N1 9LG

Bank

-

Legal Advisor

-

autogenai ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to autogenai ltd.

autogenai ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTOGENAI LTD. This can take several minutes, an email will notify you when this has completed.

autogenai ltd Companies House Filings - See Documents

datedescriptionview/download