emizio limited

Live StartupMicro

emizio limited Company Information

Share EMIZIO LIMITED

Company Number

13911340

Directors

Natasha Thakur

Vijay Popat

View All

Shareholders

ideagen limited

natasha thakur

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

Website

-

emizio limited Estimated Valuation

£303.1k

Pomanda estimates the enterprise value of EMIZIO LIMITED at £303.1k based on a Turnover of £353.5k and 0.86x industry multiple (adjusted for size and gross margin).

emizio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMIZIO LIMITED at £0 based on an EBITDA of £-309.6k and a 5.23x industry multiple (adjusted for size and gross margin).

emizio limited Estimated Valuation

£140.3k

Pomanda estimates the enterprise value of EMIZIO LIMITED at £140.3k based on Net Assets of £59.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emizio Limited Overview

Emizio Limited is a live company located in london, WC2H 9JQ with a Companies House number of 13911340. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2022, it's largest shareholder is ideagen limited with a 34.4% stake. Emizio Limited is a startup, micro sized company, Pomanda has estimated its turnover at £353.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emizio Limited Health Check

Pomanda's financial health check has awarded Emizio Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £353.5k, make it smaller than the average company (£4.5m)

£353.5k - Emizio Limited

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Emizio Limited

- - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - Emizio Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of -89.1% make it less profitable than the average company (3.4%)

-89.1% - Emizio Limited

3.4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (42)

6 - Emizio Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Emizio Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.9k, this is less efficient (£121.9k)

£58.9k - Emizio Limited

£121.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (58 days)

17 days - Emizio Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 158 days, this is slower than average (41 days)

158 days - Emizio Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emizio Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (17 weeks)

78 weeks - Emizio Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.2%, this is a lower level of debt than the average (63%)

55.2% - Emizio Limited

63% - Industry AVG

EMIZIO LIMITED financials

EXPORTms excel logo

Emizio Limited's latest turnover from December 2023 is estimated at £353.5 thousand and the company has net assets of £59.1 thousand. According to their latest financial statements, Emizio Limited has 6 employees and maintains cash reserves of £109.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover353,529199,416
Other Income Or Grants
Cost Of Sales98,58056,263
Gross Profit254,950143,153
Admin Expenses569,876353,836
Operating Profit-314,926-210,683
Interest Payable
Interest Receivable12,8516,644
Pre-Tax Profit-302,075-204,039
Tax
Profit After Tax-302,075-204,039
Dividends Paid
Retained Profit-302,075-204,039
Employee Costs433,393272,372
Number Of Employees64
EBITDA*-309,566-209,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets4,7276,996
Intangible Assets
Investments & Other6060
Debtors (Due After 1 year)
Total Fixed Assets4,7877,056
Stock & work in progress
Trade Debtors16,9973,600
Group Debtors
Misc Debtors30,279
Cash109,894379,683
misc current assets
total current assets126,891413,562
total assets131,678420,618
Bank overdraft
Bank loan
Trade Creditors 42,88239,783
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,73729,701
total current liabilities72,61969,484
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities72,61969,484
net assets59,059351,134
total shareholders funds59,059351,134
Dec 2023Dec 2022
Operating Activities
Operating Profit-314,926-210,683
Depreciation5,3601,234
Amortisation
Tax
Stock
Debtors-16,88233,879
Creditors3,09939,783
Accruals and Deferred Income3629,701
Deferred Taxes & Provisions
Cash flow from operations-289,549-173,844
Investing Activities
capital expenditure-3,091-8,230
Change in Investments60
cash flow from investments-3,091-8,290
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,000555,173
interest12,8516,644
cash flow from financing22,851561,817
cash and cash equivalents
cash-269,789379,683
overdraft
change in cash-269,789379,683

emizio limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emizio limited. Get real-time insights into emizio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emizio Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emizio limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

emizio limited Ownership

EMIZIO LIMITED group structure

Emizio Limited has no subsidiary companies.

Ultimate parent company

EMIZIO LIMITED

13911340

EMIZIO LIMITED Shareholders

ideagen limited 34.35%
natasha thakur 26.65%
srijan kumar thakur 18.58%
alexander vijay smith 7.84%
marek grey 2.36%
vijay popat 2.04%
chetan johal 1.27%
michael smith 1.06%
tuhi investment limited 1.06%
shakil karim 1.01%

emizio limited directors

Emizio Limited currently has 5 directors. The longest serving directors include Ms Natasha Thakur (Feb 2022) and Vijay Popat (Aug 2022).

officercountryagestartendrole
Ms Natasha ThakurUnited Kingdom33 years Feb 2022- Director
Vijay PopatUnited Kingdom65 years Aug 2022- Director
Mr Piers CooperUnited Kingdom65 years Mar 2023- Director
Mrs Emma HayesScotland44 years Feb 2024- Director
Mr Stephen GrayEngland45 years Feb 2024- Director

P&L

December 2023

turnover

353.5k

+77%

operating profit

-314.9k

0%

gross margin

72.2%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

59.1k

-0.83%

total assets

131.7k

-0.69%

cash

109.9k

-0.71%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

emizio limited company details

company number

13911340

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

February 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

emizio limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emizio limited.

emizio limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMIZIO LIMITED. This can take several minutes, an email will notify you when this has completed.

emizio limited Companies House Filings - See Documents

datedescriptionview/download