sycamore capital (uk) limited

Live StartupMicro

sycamore capital (uk) limited Company Information

Share SYCAMORE CAPITAL (UK) LIMITED

Company Number

13917268

Directors

Mark Bristow

Shareholders

sycamore capital limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

floors 1 & 2, 6 victoria street, st albans, AL1 3JB

Website

-

sycamore capital (uk) limited Estimated Valuation

£48.3k

Pomanda estimates the enterprise value of SYCAMORE CAPITAL (UK) LIMITED at £48.3k based on a Turnover of £73.3k and 0.66x industry multiple (adjusted for size and gross margin).

sycamore capital (uk) limited Estimated Valuation

£97.5k

Pomanda estimates the enterprise value of SYCAMORE CAPITAL (UK) LIMITED at £97.5k based on an EBITDA of £22.5k and a 4.33x industry multiple (adjusted for size and gross margin).

sycamore capital (uk) limited Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of SYCAMORE CAPITAL (UK) LIMITED at £7.7k based on Net Assets of £3.9k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sycamore Capital (uk) Limited Overview

Sycamore Capital (uk) Limited is a live company located in st albans, AL1 3JB with a Companies House number of 13917268. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2022, it's largest shareholder is sycamore capital limited with a 100% stake. Sycamore Capital (uk) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £73.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sycamore Capital (uk) Limited Health Check

Pomanda's financial health check has awarded Sycamore Capital (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £73.3k, make it smaller than the average company (£845.4k)

£73.3k - Sycamore Capital (uk) Limited

£845.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Capital (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Sycamore Capital (uk) Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of 30.7% make it more profitable than the average company (5.8%)

30.7% - Sycamore Capital (uk) Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Sycamore Capital (uk) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Sycamore Capital (uk) Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is equally as efficient (£73.3k)

£73.3k - Sycamore Capital (uk) Limited

£73.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Capital (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Capital (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sycamore Capital (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (58 weeks)

1 weeks - Sycamore Capital (uk) Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (37.7%)

99.6% - Sycamore Capital (uk) Limited

37.7% - Industry AVG

SYCAMORE CAPITAL (UK) LIMITED financials

EXPORTms excel logo

Sycamore Capital (Uk) Limited's latest turnover from March 2024 is estimated at £73.3 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Sycamore Capital (Uk) Limited has 1 employee and maintains cash reserves of £25.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover73,31772,464
Other Income Or Grants
Cost Of Sales44,10842,924
Gross Profit29,21029,540
Admin Expenses6,71743,209
Operating Profit22,493-13,669
Interest Payable
Interest Receivable73260
Pre-Tax Profit23,225-13,609
Tax-5,806
Profit After Tax17,419-13,609
Dividends Paid
Retained Profit17,419-13,609
Employee Costs29,01428,299
Number Of Employees11
EBITDA*22,493-13,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets100100
Stock & work in progress
Trade Debtors
Group Debtors864,900
Misc Debtors15,00089
Cash25,0742,830
misc current assets
total current assets904,9742,919
total assets905,0743,019
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts895,90015,928
other short term finances
hp & lease commitments
other current liabilities5,264600
total current liabilities901,16416,528
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities901,16416,528
net assets3,910-13,509
total shareholders funds3,910-13,509
Mar 2024Mar 2023
Operating Activities
Operating Profit22,493-13,669
Depreciation
Amortisation
Tax-5,806
Stock
Debtors879,81189
Creditors
Accruals and Deferred Income4,664600
Deferred Taxes & Provisions
Cash flow from operations-858,460-13,158
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts879,97215,928
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest73260
cash flow from financing880,70416,088
cash and cash equivalents
cash22,2442,830
overdraft
change in cash22,2442,830

sycamore capital (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sycamore capital (uk) limited. Get real-time insights into sycamore capital (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sycamore Capital (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sycamore capital (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.

sycamore capital (uk) limited Ownership

SYCAMORE CAPITAL (UK) LIMITED group structure

Sycamore Capital (Uk) Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

SYCAMORE CAPITAL (UK) LIMITED

13917268

2 subsidiaries

SYCAMORE CAPITAL (UK) LIMITED Shareholders

sycamore capital limited 100%

sycamore capital (uk) limited directors

Sycamore Capital (Uk) Limited currently has 1 director, Mr Mark Bristow serving since Feb 2022.

officercountryagestartendrole
Mr Mark BristowEngland46 years Feb 2022- Director

P&L

March 2024

turnover

73.3k

+1%

operating profit

22.5k

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.9k

-1.29%

total assets

905.1k

+298.79%

cash

25.1k

+7.86%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sycamore capital (uk) limited company details

company number

13917268

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2022

age

3

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

floors 1 & 2, 6 victoria street, st albans, AL1 3JB

Bank

-

Legal Advisor

-

sycamore capital (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sycamore capital (uk) limited.

sycamore capital (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYCAMORE CAPITAL (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

sycamore capital (uk) limited Companies House Filings - See Documents

datedescriptionview/download