shanks & co ltd

2

shanks & co ltd Company Information

Share SHANKS & CO LTD
Live 
StartupMicro

Company Number

13932416

Website

-

Registered Address

16 whitehouse street, bristol, BS3 4AY

Industry

Construction of domestic buildings

 

Electrical installation

 

Telephone

-

Next Accounts Due

November 2025

Group Structure

View All

Directors

Nick Shanks2 Years

Shareholders

nick shanks 100%

shanks & co ltd Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of SHANKS & CO LTD at £14.3k based on a Turnover of £35.1k and 0.41x industry multiple (adjusted for size and gross margin).

shanks & co ltd Estimated Valuation

£76.6k

Pomanda estimates the enterprise value of SHANKS & CO LTD at £76.6k based on an EBITDA of £20.9k and a 3.65x industry multiple (adjusted for size and gross margin).

shanks & co ltd Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of SHANKS & CO LTD at £6.6k based on Net Assets of £2.9k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shanks & Co Ltd Overview

Shanks & Co Ltd is a live company located in bristol, BS3 4AY with a Companies House number of 13932416. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2022, it's largest shareholder is nick shanks with a 100% stake. Shanks & Co Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £35.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shanks & Co Ltd Health Check

Pomanda's financial health check has awarded Shanks & Co Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £35.1k, make it smaller than the average company (£500.3k)

£35.1k - Shanks & Co Ltd

£500.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Shanks & Co Ltd

- - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (23.8%)

14.2% - Shanks & Co Ltd

23.8% - Industry AVG

profitability

Profitability

an operating margin of 59.6% make it more profitable than the average company (6.2%)

59.6% - Shanks & Co Ltd

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Shanks & Co Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Shanks & Co Ltd

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.1k, this is less efficient (£153.7k)

£35.1k - Shanks & Co Ltd

£153.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (41 days)

38 days - Shanks & Co Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (36 days)

125 days - Shanks & Co Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shanks & Co Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shanks & Co Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (66.3%)

84.2% - Shanks & Co Ltd

66.3% - Industry AVG

SHANKS & CO LTD financials

EXPORTms excel logo

Shanks & Co Ltd's latest turnover from February 2024 is estimated at £35.1 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, we estimate that Shanks & Co Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023
Turnover35,13059,962
Other Income Or Grants00
Cost Of Sales30,12951,964
Gross Profit5,0007,999
Admin Expenses-15,94820,800
Operating Profit20,948-12,801
Interest Payable00
Interest Receivable00
Pre-Tax Profit20,948-12,801
Tax-5,2370
Profit After Tax15,711-12,801
Dividends Paid00
Retained Profit15,711-12,801
Employee Costs40,86240,129
Number Of Employees11
EBITDA*20,948-12,801

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023
Tangible Assets14,65312,918
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets14,65312,918
Stock & work in progress00
Trade Debtors3,7162,104
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets3,7162,104
total assets18,36915,022
Bank overdraft00
Bank loan00
Trade Creditors 10,34020,701
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities10,34020,701
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities5,1197,122
provisions00
total long term liabilities5,1197,122
total liabilities15,45927,823
net assets2,910-12,801
total shareholders funds2,910-12,801
Feb 2024Feb 2023
Operating Activities
Operating Profit20,948-12,801
Depreciation00
Amortisation00
Tax-5,2370
Stock00
Debtors1,6122,104
Creditors-10,36120,701
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations3,7385,796
Investing Activities
capital expenditure-1,735-12,918
Change in Investments00
cash flow from investments-1,735-12,918
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities-2,0037,122
share issue00
interest00
cash flow from financing-2,0037,122
cash and cash equivalents
cash00
overdraft00
change in cash00

shanks & co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shanks & co ltd. Get real-time insights into shanks & co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shanks & Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shanks & co ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

shanks & co ltd Ownership

SHANKS & CO LTD group structure

Shanks & Co Ltd has no subsidiary companies.

Ultimate parent company

SHANKS & CO LTD

13932416

SHANKS & CO LTD Shareholders

nick shanks 100%

shanks & co ltd directors

Shanks & Co Ltd currently has 1 director, Mr Nick Shanks serving since Feb 2022.

officercountryagestartendrole
Mr Nick ShanksEngland30 years Feb 2022- Director

P&L

February 2024

turnover

35.1k

-41%

operating profit

20.9k

0%

gross margin

14.3%

+6.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.9k

-1.23%

total assets

18.4k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

shanks & co ltd company details

company number

13932416

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

43210 - Electrical installation

incorporation date

February 2022

age

2

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2024

address

16 whitehouse street, bristol, BS3 4AY

accountant

-

auditor

-

shanks & co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shanks & co ltd.

charges

shanks & co ltd Companies House Filings - See Documents

datedescriptionview/download