
Company Number
13938905
Next Accounts
Sep 2025
Shareholders
sanne fiduciary services limited
eclipse investor limited
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
c/o enra specialist finance, the edward hyde building, watford, WD17 1JW
Website
-Pomanda estimates the enterprise value of ECLIPSE TOPCO LIMITED at £452.2m based on a Turnover of £159.9m and 2.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ECLIPSE TOPCO LIMITED at £611.2m based on an EBITDA of £51.7m and a 11.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ECLIPSE TOPCO LIMITED at £0 based on Net Assets of £-35.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eclipse Topco Limited is a live company located in watford, WD17 1JW with a Companies House number of 13938905. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2022, it's largest shareholder is sanne fiduciary services limited with a 99.3% stake. Eclipse Topco Limited is a startup, mega sized company, Pomanda has estimated its turnover at £159.9m with unknown growth in recent years.
Pomanda's financial health check has awarded Eclipse Topco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
4 Weak
Size
annual sales of £159.9m, make it larger than the average company (£18.9m)
£159.9m - Eclipse Topco Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Eclipse Topco Limited
- - Industry AVG
Production
with a gross margin of 47.4%, this company has a lower cost of product (36.3%)
47.4% - Eclipse Topco Limited
36.3% - Industry AVG
Profitability
an operating margin of 31.2% make it more profitable than the average company (4.5%)
31.2% - Eclipse Topco Limited
4.5% - Industry AVG
Employees
with 215 employees, this is above the industry average (104)
215 - Eclipse Topco Limited
104 - Industry AVG
Pay Structure
on an average salary of £72.9k, the company has a higher pay structure (£44.7k)
£72.9k - Eclipse Topco Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £743.9k, this is more efficient (£191k)
£743.9k - Eclipse Topco Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eclipse Topco Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (44 days)
1 days - Eclipse Topco Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eclipse Topco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)
2 weeks - Eclipse Topco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (69.6%)
102% - Eclipse Topco Limited
69.6% - Industry AVG
Eclipse Topco Limited's latest turnover from December 2023 is £159.9 million and the company has net assets of -£35.4 million. According to their latest financial statements, Eclipse Topco Limited has 215 employees and maintains cash reserves of £90.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 159,938,315 | 42,738,212 |
Other Income Or Grants | ||
Cost Of Sales | 84,183,336 | 22,068,877 |
Gross Profit | 75,754,979 | 20,669,335 |
Admin Expenses | 25,866,829 | 8,361,755 |
Operating Profit | 49,888,150 | 12,307,580 |
Interest Payable | 43,618,299 | 13,506,597 |
Interest Receivable | ||
Pre-Tax Profit | -5,965,769 | -13,399,571 |
Tax | 1,479,931 | 868,447 |
Profit After Tax | -4,485,838 | -12,531,124 |
Dividends Paid | ||
Retained Profit | -4,485,838 | -12,531,124 |
Employee Costs | 15,663,761 | 5,037,042 |
Number Of Employees | 215 | 216 |
EBITDA* | 51,725,267 | 12,898,358 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 1,501,908 | 1,733,809 |
Intangible Assets | 222,701,909 | 235,748,121 |
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 224,203,817 | 237,481,930 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | ||
Cash | 90,748,151 | 79,131,945 |
misc current assets | 1,451,238,012 | 1,337,249,272 |
total current assets | 1,541,986,163 | 1,416,381,217 |
total assets | 1,766,189,980 | 1,653,863,147 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 324,441 | 818,026 |
Group/Directors Accounts | ||
other short term finances | 445,587,232 | 400,702,341 |
hp & lease commitments | 5,736,079 | 6,412,600 |
other current liabilities | 1,288,558,731 | 1,191,492,538 |
total current liabilities | 1,740,206,483 | 1,599,425,505 |
loans | 44,054,497 | 39,354,929 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | 34,684,570 | 40,435,310 |
total long term liabilities | 61,396,782 | 59,572,584 |
total liabilities | 1,801,603,265 | 1,658,998,089 |
net assets | -35,413,285 | -5,134,942 |
total shareholders funds | -35,413,285 | -5,134,942 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | 49,888,150 | 12,307,580 |
Depreciation | 984,038 | 328,951 |
Amortisation | 853,079 | 261,827 |
Tax | 1,479,931 | 868,447 |
Stock | ||
Debtors | ||
Creditors | -493,585 | 818,026 |
Accruals and Deferred Income | 97,066,193 | 1,191,492,538 |
Deferred Taxes & Provisions | -5,750,740 | 40,435,310 |
Cash flow from operations | 144,027,066 | 1,246,512,679 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | 44,884,891 | 400,702,341 |
Long term loans | 4,699,568 | 39,354,929 |
Hire Purchase and Lease Commitments | -676,521 | 6,412,600 |
other long term liabilities | ||
share issue | ||
interest | -43,618,299 | -13,506,597 |
cash flow from financing | -20,502,866 | 440,359,455 |
cash and cash equivalents | ||
cash | 11,616,206 | 79,131,945 |
overdraft | ||
change in cash | 11,616,206 | 79,131,945 |
Perform a competitor analysis for eclipse topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in WD17 area or any other competitors across 12 key performance metrics.
ECLIPSE TOPCO LIMITED group structure
Eclipse Topco Limited has 1 subsidiary company.
Eclipse Topco Limited currently has 7 directors. The longest serving directors include Mr Richard Monahan (Mar 2022) and Ms Emily Gestetner (Sep 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Monahan | United Kingdom | 47 years | Mar 2022 | - | Director |
Ms Emily Gestetner | United Kingdom | 58 years | Sep 2022 | - | Director |
Mr Danny Waters | United Kingdom | 40 years | Sep 2022 | - | Director |
Mr Stephen Hogg | United Kingdom | 43 years | Sep 2022 | - | Director |
Mr Per Prebensen | Jersey | 68 years | Dec 2022 | - | Director |
Mr Mark Preston | United Kingdom | 65 years | Mar 2023 | - | Director |
Mr Enrico Buggea | England | 36 years | May 2023 | - | Director |
P&L
December 2023turnover
159.9m
+274%
operating profit
49.9m
+305%
gross margin
47.4%
-2.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-35.4m
+5.9%
total assets
1.8b
+0.07%
cash
90.7m
+0.15%
net assets
Total assets minus all liabilities
Similar Companies
company number
13938905
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
February 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
c/o enra specialist finance, the edward hyde building, watford, WD17 1JW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eclipse topco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECLIPSE TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|