bo-smart ltd
bo-smart ltd Company Information
Company Number
13983835
Next Accounts
Dec 2025
Directors
Shareholders
barend johannes van rooyen
Group Structure
View All
Industry
Other human resources provision
+2Registered Address
38 watermill lane, hertford, SG14 3LB
Website
bo-smart.combo-smart ltd Estimated Valuation
Pomanda estimates the enterprise value of BO-SMART LTD at £45.4k based on a Turnover of £103.4k and 0.44x industry multiple (adjusted for size and gross margin).
bo-smart ltd Estimated Valuation
Pomanda estimates the enterprise value of BO-SMART LTD at £9k based on an EBITDA of £2.5k and a 3.66x industry multiple (adjusted for size and gross margin).
bo-smart ltd Estimated Valuation
Pomanda estimates the enterprise value of BO-SMART LTD at £351 based on Net Assets of £175 and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bo-smart Ltd Overview
Bo-smart Ltd is a live company located in hertford, SG14 3LB with a Companies House number of 13983835. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in March 2022, it's largest shareholder is barend johannes van rooyen with a 100% stake. Bo-smart Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £103.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bo-smart Ltd Health Check
Pomanda's financial health check has awarded Bo-Smart Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £103.4k, make it smaller than the average company (£3.3m)
- Bo-smart Ltd
£3.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bo-smart Ltd
- - Industry AVG
Production
with a gross margin of 34.1%, this company has a comparable cost of product (34.1%)
- Bo-smart Ltd
34.1% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (3.5%)
- Bo-smart Ltd
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
- Bo-smart Ltd
25 - Industry AVG
Pay Structure
on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)
- Bo-smart Ltd
£45.3k - Industry AVG
Efficiency
resulting in sales per employee of £51.7k, this is less efficient (£107.7k)
- Bo-smart Ltd
£107.7k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (40 days)
- Bo-smart Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (23 days)
- Bo-smart Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bo-smart Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (26 weeks)
15 weeks - Bo-smart Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (61.7%)
99% - Bo-smart Ltd
61.7% - Industry AVG
BO-SMART LTD financials
Bo-Smart Ltd's latest turnover from March 2024 is estimated at £103.4 thousand and the company has net assets of £175. According to their latest financial statements, we estimate that Bo-Smart Ltd has 2 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | ||
| Stock & work in progress | ||
| Trade Debtors | 12,473 | 9,430 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 5,001 | 3,034 |
| misc current assets | ||
| total current assets | 17,474 | 12,464 |
| total assets | 17,474 | 12,464 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 9,380 | 12,151 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 7,919 | 2,136 |
| total current liabilities | 17,299 | 14,287 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 17,299 | 14,287 |
| net assets | 175 | -1,823 |
| total shareholders funds | 175 | -1,823 |
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 3,043 | 9,430 |
| Creditors | -2,771 | 12,151 |
| Accruals and Deferred Income | 5,783 | 2,136 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 1,967 | 3,034 |
| overdraft | ||
| change in cash | 1,967 | 3,034 |
bo-smart ltd Credit Report and Business Information
Bo-smart Ltd Competitor Analysis
Perform a competitor analysis for bo-smart ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SG14 area or any other competitors across 12 key performance metrics.
bo-smart ltd Ownership
BO-SMART LTD group structure
Bo-Smart Ltd has no subsidiary companies.
Ultimate parent company
BO-SMART LTD
13983835
bo-smart ltd directors
Bo-Smart Ltd currently has 1 director, Mr Barend Van Rooyen serving since Mar 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Barend Van Rooyen | England | 40 years | Mar 2022 | - | Director |
P&L
March 2024turnover
103.4k
+14%
operating profit
2.5k
0%
gross margin
34.1%
-1.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
175
-1.1%
total assets
17.5k
+0.4%
cash
5k
+0.65%
net assets
Total assets minus all liabilities
Similar Companies
bo-smart ltd company details
company number
13983835
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
78300 - Other human resources provision
82990 - Other business support service activities n.e.c.
incorporation date
March 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ACUITY PEOFESSIONAL PARTNERSHIP LLP
auditor
-
address
38 watermill lane, hertford, SG14 3LB
Bank
-
Legal Advisor
-
bo-smart ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bo-smart ltd.
bo-smart ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BO-SMART LTD. This can take several minutes, an email will notify you when this has completed.
bo-smart ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
