rivercatcher limited

Live StartupMicro

rivercatcher limited Company Information

Share RIVERCATCHER LIMITED

Company Number

13994249

Shareholders

antoinette horan

ronald horan

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

rivercatcher llandrillo, corwen, LL21 0SY

rivercatcher limited Estimated Valuation

£193.3k

Pomanda estimates the enterprise value of RIVERCATCHER LIMITED at £193.3k based on a Turnover of £304.5k and 0.63x industry multiple (adjusted for size and gross margin).

rivercatcher limited Estimated Valuation

£446.2k

Pomanda estimates the enterprise value of RIVERCATCHER LIMITED at £446.2k based on an EBITDA of £155.7k and a 2.86x industry multiple (adjusted for size and gross margin).

rivercatcher limited Estimated Valuation

£176.1k

Pomanda estimates the enterprise value of RIVERCATCHER LIMITED at £176.1k based on Net Assets of £92.7k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rivercatcher Limited Overview

Rivercatcher Limited is a live company located in corwen, LL21 0SY with a Companies House number of 13994249. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in March 2022, it's largest shareholder is antoinette horan with a 50% stake. Rivercatcher Limited is a startup, micro sized company, Pomanda has estimated its turnover at £304.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rivercatcher Limited Health Check

Pomanda's financial health check has awarded Rivercatcher Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £304.5k, make it larger than the average company (£233.3k)

£304.5k - Rivercatcher Limited

£233.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rivercatcher Limited

- - Industry AVG

production

Production

with a gross margin of 70%, this company has a comparable cost of product (70%)

70% - Rivercatcher Limited

70% - Industry AVG

profitability

Profitability

an operating margin of 44.5% make it more profitable than the average company (9.1%)

44.5% - Rivercatcher Limited

9.1% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (6)

7 - Rivercatcher Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Rivercatcher Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.5k, this is less efficient (£63.6k)

£43.5k - Rivercatcher Limited

£63.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rivercatcher Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (78 days)

10 days - Rivercatcher Limited

78 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rivercatcher Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (45 weeks)

3 weeks - Rivercatcher Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (63.1%)

96.2% - Rivercatcher Limited

63.1% - Industry AVG

RIVERCATCHER LIMITED financials

EXPORTms excel logo

Rivercatcher Limited's latest turnover from February 2024 is estimated at £304.5 thousand and the company has net assets of £92.7 thousand. According to their latest financial statements, Rivercatcher Limited has 7 employees and maintains cash reserves of £161.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023
Turnover304,503286,191
Other Income Or Grants
Cost Of Sales91,453103,071
Gross Profit213,050183,120
Admin Expenses77,447205,149
Operating Profit135,603-22,029
Interest Payable
Interest Receivable10,6884,920
Pre-Tax Profit146,291-17,109
Tax-36,573
Profit After Tax109,718-17,109
Dividends Paid
Retained Profit109,718-17,109
Employee Costs153,710177,246
Number Of Employees77
EBITDA*155,748-4,140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023
Tangible Assets2,253,1422,262,077
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,253,1422,262,077
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash161,157245,989
misc current assets
total current assets161,157245,989
total assets2,414,2992,508,066
Bank overdraft
Bank loan
Trade Creditors 2,65823,039
Group/Directors Accounts2,285,6632,491,963
other short term finances
hp & lease commitments
other current liabilities33,26910,073
total current liabilities2,321,5902,525,075
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,321,5902,525,075
net assets92,709-17,009
total shareholders funds92,709-17,009
Feb 2024Feb 2023
Operating Activities
Operating Profit135,603-22,029
Depreciation20,14517,889
Amortisation
Tax-36,573
Stock
Debtors
Creditors-20,38123,039
Accruals and Deferred Income23,19610,073
Deferred Taxes & Provisions
Cash flow from operations121,99028,972
Investing Activities
capital expenditure-11,210-2,279,966
Change in Investments
cash flow from investments-11,210-2,279,966
Financing Activities
Bank loans
Group/Directors Accounts-206,3002,491,963
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest10,6884,920
cash flow from financing-195,6122,496,983
cash and cash equivalents
cash-84,832245,989
overdraft
change in cash-84,832245,989

rivercatcher limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rivercatcher limited. Get real-time insights into rivercatcher limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rivercatcher Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rivercatcher limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LL21 area or any other competitors across 12 key performance metrics.

rivercatcher limited Ownership

RIVERCATCHER LIMITED group structure

Rivercatcher Limited has no subsidiary companies.

Ultimate parent company

RIVERCATCHER LIMITED

13994249

RIVERCATCHER LIMITED Shareholders

antoinette horan 50%
ronald horan 50%

rivercatcher limited directors

Rivercatcher Limited currently has 3 directors. The longest serving directors include Mr Ronald Horan (Mar 2022) and Mrs Antoinette Horan (Mar 2022).

officercountryagestartendrole
Mr Ronald Horan78 years Mar 2022- Director
Mrs Antoinette Horan73 years Mar 2022- Director
Mr Andrew FranksWales52 years Sep 2022- Director

P&L

February 2024

turnover

304.5k

+6%

operating profit

135.6k

0%

gross margin

70%

+9.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

92.7k

-6.45%

total assets

2.4m

-0.04%

cash

161.2k

-0.34%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rivercatcher limited company details

company number

13994249

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

March 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

rivercatcher llandrillo, corwen, LL21 0SY

Bank

-

Legal Advisor

-

rivercatcher limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rivercatcher limited.

rivercatcher limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERCATCHER LIMITED. This can take several minutes, an email will notify you when this has completed.

rivercatcher limited Companies House Filings - See Documents

datedescriptionview/download