pm (rochdale road) devco limited

Live StartupMid

pm (rochdale road) devco limited Company Information

Share PM (ROCHDALE ROAD) DEVCO LIMITED

Company Number

14000342

Shareholders

pm (rochdale road) holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1 st. georges court, altrincham business park, altrincham, WA14 5UA

Website

-

pm (rochdale road) devco limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of PM (ROCHDALE ROAD) DEVCO LIMITED at £2.9m based on a Turnover of £5.4m and 0.54x industry multiple (adjusted for size and gross margin).

pm (rochdale road) devco limited Estimated Valuation

£877.6k

Pomanda estimates the enterprise value of PM (ROCHDALE ROAD) DEVCO LIMITED at £877.6k based on an EBITDA of £207.1k and a 4.24x industry multiple (adjusted for size and gross margin).

pm (rochdale road) devco limited Estimated Valuation

£20.2k

Pomanda estimates the enterprise value of PM (ROCHDALE ROAD) DEVCO LIMITED at £20.2k based on Net Assets of £14.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pm (rochdale Road) Devco Limited Overview

Pm (rochdale Road) Devco Limited is a live company located in altrincham, WA14 5UA with a Companies House number of 14000342. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2022, it's largest shareholder is pm (rochdale road) holdings limited with a 100% stake. Pm (rochdale Road) Devco Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pm (rochdale Road) Devco Limited Health Check

Pomanda's financial health check has awarded Pm (Rochdale Road) Devco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£2.3m)

£5.4m - Pm (rochdale Road) Devco Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pm (rochdale Road) Devco Limited

- - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Pm (rochdale Road) Devco Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (7.6%)

3.9% - Pm (rochdale Road) Devco Limited

7.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Pm (rochdale Road) Devco Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Pm (rochdale Road) Devco Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£277.7k)

£1.8m - Pm (rochdale Road) Devco Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pm (rochdale Road) Devco Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (31 days)

112 days - Pm (rochdale Road) Devco Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (203 days)

2 days - Pm (rochdale Road) Devco Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Pm (rochdale Road) Devco Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (73.6%)

99.5% - Pm (rochdale Road) Devco Limited

73.6% - Industry AVG

PM (ROCHDALE ROAD) DEVCO LIMITED financials

EXPORTms excel logo

Pm (Rochdale Road) Devco Limited's latest turnover from March 2024 is estimated at £5.4 million and the company has net assets of £14.3 thousand. According to their latest financial statements, Pm (Rochdale Road) Devco Limited has 3 employees and maintains cash reserves of £138.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover5,379,4966,563,740
Other Income Or Grants
Cost Of Sales3,958,9274,861,545
Gross Profit1,420,5691,702,196
Admin Expenses1,213,4571,517,195
Operating Profit207,112185,001
Interest Payable197,477179,924
Interest Receivable3,813143
Pre-Tax Profit13,4485,220
Tax-3,362-992
Profit After Tax10,0864,228
Dividends Paid
Retained Profit10,0864,228
Employee Costs144,94592,042
Number Of Employees32
EBITDA*207,112185,001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress31,1004,522,627
Trade Debtors
Group Debtors122,161
Misc Debtors2,812,402350,770
Cash138,5486,715
misc current assets
total current assets3,104,2114,880,112
total assets3,104,2114,880,112
Bank overdraft3,510,705
Bank loan
Trade Creditors 1,220,9301,221,960
Group/Directors Accounts116,227
other short term finances
hp & lease commitments
other current liabilities1,752,739143,218
total current liabilities3,089,8964,875,883
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,089,8964,875,883
net assets14,3154,229
total shareholders funds14,3154,229
Mar 2024Mar 2023
Operating Activities
Operating Profit207,112185,001
Depreciation
Amortisation
Tax-3,362-992
Stock-4,491,5274,522,627
Debtors2,583,793350,770
Creditors-1,0301,221,960
Accruals and Deferred Income1,609,521143,218
Deferred Taxes & Provisions
Cash flow from operations3,719,975-3,324,210
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts116,227
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-193,664-179,781
cash flow from financing-77,437-179,780
cash and cash equivalents
cash131,8336,715
overdraft-3,510,7053,510,705
change in cash3,642,538-3,503,990

pm (rochdale road) devco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pm (rochdale road) devco limited. Get real-time insights into pm (rochdale road) devco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pm (rochdale Road) Devco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pm (rochdale road) devco limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in WA14 area or any other competitors across 12 key performance metrics.

pm (rochdale road) devco limited Ownership

PM (ROCHDALE ROAD) DEVCO LIMITED group structure

Pm (Rochdale Road) Devco Limited has no subsidiary companies.

Ultimate parent company

1 parent

PM (ROCHDALE ROAD) DEVCO LIMITED

14000342

PM (ROCHDALE ROAD) DEVCO LIMITED Shareholders

pm (rochdale road) holdings limited 100%

pm (rochdale road) devco limited directors

Pm (Rochdale Road) Devco Limited currently has 3 directors. The longest serving directors include Mr Christopher McGoff (Mar 2022) and Mr Christopher McGoff (Mar 2022).

officercountryagestartendrole
Mr Christopher McGoffUnited Kingdom51 years Mar 2022- Director
Mr Christopher McGoffEngland51 years Mar 2022- Director
Mr Gregory MulliganEngland47 years Jul 2023- Director

P&L

March 2024

turnover

5.4m

-18%

operating profit

207.1k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.3k

+2.38%

total assets

3.1m

-0.36%

cash

138.5k

+19.63%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pm (rochdale road) devco limited company details

company number

14000342

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2022

age

3

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

downtown manchester (devco) limited (May 2023)

accountant

FREEDMAN FRANKL & TAYLOR

auditor

-

address

1 st. georges court, altrincham business park, altrincham, WA14 5UA

Bank

-

Legal Advisor

-

pm (rochdale road) devco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to pm (rochdale road) devco limited. Currently there are 3 open charges and 2 have been satisfied in the past.

pm (rochdale road) devco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PM (ROCHDALE ROAD) DEVCO LIMITED. This can take several minutes, an email will notify you when this has completed.

pm (rochdale road) devco limited Companies House Filings - See Documents

datedescriptionview/download