marine services top co limited

marine services top co limited Company Information

Share MARINE SERVICES TOP CO LIMITED
Live 
StartupLarge

Company Number

14001260

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

christopher norman

nicholas warren

Group Structure

View All

Contact

Registered Address

kintyre house 70 high street, fareham, hampshire, PO16 7BB

Website

-

marine services top co limited Estimated Valuation

£33.5m

Pomanda estimates the enterprise value of MARINE SERVICES TOP CO LIMITED at £33.5m based on a Turnover of £22.7m and 1.48x industry multiple (adjusted for size and gross margin).

marine services top co limited Estimated Valuation

£22.8m

Pomanda estimates the enterprise value of MARINE SERVICES TOP CO LIMITED at £22.8m based on an EBITDA of £3.6m and a 6.31x industry multiple (adjusted for size and gross margin).

marine services top co limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of MARINE SERVICES TOP CO LIMITED at £2.4m based on Net Assets of £1.9m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marine Services Top Co Limited Overview

Marine Services Top Co Limited is a live company located in hampshire, PO16 7BB with a Companies House number of 14001260. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2022, it's largest shareholder is christopher norman with a 55% stake. Marine Services Top Co Limited is a startup, large sized company, Pomanda has estimated its turnover at £22.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marine Services Top Co Limited Health Check

Pomanda's financial health check has awarded Marine Services Top Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £22.7m, make it larger than the average company (£18.7m)

£22.7m - Marine Services Top Co Limited

£18.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Marine Services Top Co Limited

- - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a comparable cost of product (34.8%)

28.2% - Marine Services Top Co Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (4.6%)

14.7% - Marine Services Top Co Limited

4.6% - Industry AVG

employees

Employees

with 87 employees, this is similar to the industry average (106)

87 - Marine Services Top Co Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£42.8k)

£47.8k - Marine Services Top Co Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260.5k, this is more efficient (£185.3k)

£260.5k - Marine Services Top Co Limited

£185.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (46 days)

46 days - Marine Services Top Co Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (45 days)

30 days - Marine Services Top Co Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (39 days)

24 days - Marine Services Top Co Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)

18 weeks - Marine Services Top Co Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.4%, this is a higher level of debt than the average (69.5%)

77.4% - Marine Services Top Co Limited

69.5% - Industry AVG

MARINE SERVICES TOP CO LIMITED financials

EXPORTms excel logo

Marine Services Top Co Limited's latest turnover from June 2023 is £22.7 million and the company has net assets of £1.9 million. According to their latest financial statements, Marine Services Top Co Limited has 87 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover22,660,522
Other Income Or Grants0
Cost Of Sales16,260,310
Gross Profit6,400,212
Admin Expenses3,081,240
Operating Profit3,318,972
Interest Payable98,512
Interest Receivable0
Pre-Tax Profit3,220,460
Tax-745,398
Profit After Tax2,475,062
Dividends Paid567,840
Retained Profit1,907,222
Employee Costs4,157,040
Number Of Employees87
EBITDA*3,615,197

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets711,525
Intangible Assets1,487,075
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets2,198,600
Stock & work in progress1,077,358
Trade Debtors2,906,223
Group Debtors0
Misc Debtors520,833
Cash1,749,496
misc current assets0
total current assets6,253,910
total assets8,452,510
Bank overdraft0
Bank loan375,000
Trade Creditors 1,370,064
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities3,295,188
total current liabilities5,040,252
loans1,343,750
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions161,186
total long term liabilities1,504,936
total liabilities6,545,188
net assets1,907,322
total shareholders funds1,907,322
Jun 2023
Operating Activities
Operating Profit3,318,972
Depreciation124,570
Amortisation171,655
Tax-745,398
Stock1,077,358
Debtors3,427,056
Creditors1,370,064
Accruals and Deferred Income3,295,188
Deferred Taxes & Provisions161,186
Cash flow from operations3,191,823
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans375,000
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans1,343,750
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest-98,512
cash flow from financing1,620,338
cash and cash equivalents
cash1,749,496
overdraft0
change in cash1,749,496

marine services top co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marine services top co limited. Get real-time insights into marine services top co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marine Services Top Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marine services top co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in PO16 area or any other competitors across 12 key performance metrics.

marine services top co limited Ownership

MARINE SERVICES TOP CO LIMITED group structure

Marine Services Top Co Limited has 1 subsidiary company.

Ultimate parent company

MARINE SERVICES TOP CO LIMITED

14001260

1 subsidiary

MARINE SERVICES TOP CO LIMITED Shareholders

christopher norman 55%
nicholas warren 45%

marine services top co limited directors

Marine Services Top Co Limited currently has 2 directors. The longest serving directors include Mr Christopher Norman (Mar 2022) and Mr Nicholas Warren (Aug 2022).

officercountryagestartendrole
Mr Christopher NormanEngland38 years Mar 2022- Director
Mr Nicholas WarrenEngland46 years Aug 2022- Director

P&L

June 2023

turnover

22.7m

0%

operating profit

3.3m

0%

gross margin

28.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.9m

0%

total assets

8.5m

0%

cash

1.7m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

marine services top co limited company details

company number

14001260

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

ALLIOTT WINGHAM LTD

address

kintyre house 70 high street, fareham, hampshire, PO16 7BB

Bank

-

Legal Advisor

-

marine services top co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to marine services top co limited. Currently there are 2 open charges and 0 have been satisfied in the past.

marine services top co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARINE SERVICES TOP CO LIMITED. This can take several minutes, an email will notify you when this has completed.

marine services top co limited Companies House Filings - See Documents

datedescriptionview/download