sci northampton ltd

Live StartupSmall

sci northampton ltd Company Information

Share SCI NORTHAMPTON LTD

Company Number

14018485

Shareholders

stamford cannon (1886) limited

david warwicker

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the mill pury hill business par, alderton road, towcester, northamptonshire, NN12 7LS

Website

-

sci northampton ltd Estimated Valuation

£273.4k

Pomanda estimates the enterprise value of SCI NORTHAMPTON LTD at £273.4k based on a Turnover of £546.5k and 0.5x industry multiple (adjusted for size and gross margin).

sci northampton ltd Estimated Valuation

£747k

Pomanda estimates the enterprise value of SCI NORTHAMPTON LTD at £747k based on an EBITDA of £194.3k and a 3.84x industry multiple (adjusted for size and gross margin).

sci northampton ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SCI NORTHAMPTON LTD at £0 based on Net Assets of £-692 and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sci Northampton Ltd Overview

Sci Northampton Ltd is a live company located in towcester, NN12 7LS with a Companies House number of 14018485. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2022, it's largest shareholder is stamford cannon (1886) limited with a 50% stake. Sci Northampton Ltd is a startup, small sized company, Pomanda has estimated its turnover at £546.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sci Northampton Ltd Health Check

Pomanda's financial health check has awarded Sci Northampton Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £546.5k, make it smaller than the average company (£2.3m)

£546.5k - Sci Northampton Ltd

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sci Northampton Ltd

- - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Sci Northampton Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 35.6% make it more profitable than the average company (7.5%)

35.6% - Sci Northampton Ltd

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Sci Northampton Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Sci Northampton Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £273.3k, this is equally as efficient (£273.3k)

£273.3k - Sci Northampton Ltd

£273.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sci Northampton Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sci Northampton Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sci Northampton Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sci Northampton Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 172.9%, this is a higher level of debt than the average (72.6%)

172.9% - Sci Northampton Ltd

72.6% - Industry AVG

SCI NORTHAMPTON LTD financials

EXPORTms excel logo

Sci Northampton Ltd's latest turnover from April 2024 is estimated at £546.5 thousand and the company has net assets of -£692. According to their latest financial statements, Sci Northampton Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023
Turnover546,500547,202
Other Income Or Grants00
Cost Of Sales402,007402,487
Gross Profit144,493144,715
Admin Expenses-49,849255,706
Operating Profit194,342-110,991
Interest Payable21,40619,503
Interest Receivable00
Pre-Tax Profit172,936-130,494
Tax-43,2340
Profit After Tax129,702-130,494
Dividends Paid00
Retained Profit129,702-130,494
Employee Costs96,99193,616
Number Of Employees22
EBITDA*194,342-110,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023
Tangible Assets00
Intangible Assets00
Investments & Other0805,255
Debtors (Due After 1 year)00
Total Fixed Assets0805,255
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors9490
Cash00
misc current assets00
total current assets9490
total assets949805,255
Bank overdraft0380,553
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities1,641555,096
total current liabilities1,641935,649
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities1,641935,649
net assets-692-130,394
total shareholders funds-692-130,394
Apr 2024Apr 2023
Operating Activities
Operating Profit194,342-110,991
Depreciation00
Amortisation00
Tax-43,2340
Stock00
Debtors9490
Creditors00
Accruals and Deferred Income-553,455555,096
Deferred Taxes & Provisions00
Cash flow from operations-403,296444,105
Investing Activities
capital expenditure00
Change in Investments-805,255805,255
cash flow from investments805,255-805,255
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest-21,406-19,503
cash flow from financing-21,406-19,403
cash and cash equivalents
cash00
overdraft-380,553380,553
change in cash380,553-380,553

sci northampton ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sci northampton ltd. Get real-time insights into sci northampton ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sci Northampton Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sci northampton ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NN12 area or any other competitors across 12 key performance metrics.

sci northampton ltd Ownership

SCI NORTHAMPTON LTD group structure

Sci Northampton Ltd has no subsidiary companies.

Ultimate parent company

SCI NORTHAMPTON LTD

14018485

SCI NORTHAMPTON LTD Shareholders

stamford cannon (1886) limited 50%
david warwicker 50%

sci northampton ltd directors

Sci Northampton Ltd currently has 2 directors. The longest serving directors include Mr David Warwicker (Apr 2022) and Mr Richard Artus (Apr 2022).

officercountryagestartendrole
Mr David WarwickerWales76 years Apr 2022- Director
Mr Richard Artus71 years Apr 2022- Director

P&L

April 2024

turnover

546.5k

0%

operating profit

194.3k

0%

gross margin

26.5%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-692

-0.99%

total assets

949

-1%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sci northampton ltd company details

company number

14018485

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

the mill pury hill business par, alderton road, towcester, northamptonshire, NN12 7LS

Bank

-

Legal Advisor

-

sci northampton ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sci northampton ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

sci northampton ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCI NORTHAMPTON LTD. This can take several minutes, an email will notify you when this has completed.

sci northampton ltd Companies House Filings - See Documents

datedescriptionview/download