darwen developments ltd

darwen developments ltd Company Information

Share DARWEN DEVELOPMENTS LTD
Live 
StartupMicro

Company Number

14028647

Industry

Buying and selling of own real estate

 

Shareholders

mark darwen & freddie darwen

Group Structure

View All

Contact

Registered Address

4 neptune court, blackpool, FY4 5LZ

Website

-

darwen developments ltd Estimated Valuation

£526.4k

Pomanda estimates the enterprise value of DARWEN DEVELOPMENTS LTD at £526.4k based on a Turnover of £193.7k and 2.72x industry multiple (adjusted for size and gross margin).

darwen developments ltd Estimated Valuation

£34.1k

Pomanda estimates the enterprise value of DARWEN DEVELOPMENTS LTD at £34.1k based on an EBITDA of £5.5k and a 6.2x industry multiple (adjusted for size and gross margin).

darwen developments ltd Estimated Valuation

£150.6k

Pomanda estimates the enterprise value of DARWEN DEVELOPMENTS LTD at £150.6k based on Net Assets of £93.5k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Darwen Developments Ltd Overview

Darwen Developments Ltd is a live company located in blackpool, FY4 5LZ with a Companies House number of 14028647. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2022, it's largest shareholder is mark darwen & freddie darwen with a 100% stake. Darwen Developments Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £193.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Darwen Developments Ltd Health Check

Pomanda's financial health check has awarded Darwen Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £193.7k, make it smaller than the average company (£840.4k)

£193.7k - Darwen Developments Ltd

£840.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Darwen Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Darwen Developments Ltd

68.7% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (31.7%)

2.8% - Darwen Developments Ltd

31.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Darwen Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Darwen Developments Ltd

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.7k, this is equally as efficient (£193.7k)

£193.7k - Darwen Developments Ltd

£193.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Darwen Developments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Darwen Developments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Darwen Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Darwen Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a similar level of debt than the average (64.5%)

62.6% - Darwen Developments Ltd

64.5% - Industry AVG

DARWEN DEVELOPMENTS LTD financials

EXPORTms excel logo

Darwen Developments Ltd's latest turnover from April 2023 is estimated at £193.7 thousand and the company has net assets of £93.5 thousand. According to their latest financial statements, Darwen Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023
Turnover193,671
Other Income Or Grants0
Cost Of Sales60,708
Gross Profit132,963
Admin Expenses127,455
Operating Profit5,508
Interest Payable5,832
Interest Receivable0
Pre-Tax Profit-324
Tax0
Profit After Tax-324
Dividends Paid0
Retained Profit-324
Employee Costs36,090
Number Of Employees1
EBITDA*5,508

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023
Tangible Assets250,000
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets250,000
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets0
total assets250,000
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities373
total current liabilities373
loans113,803
hp & lease commitments0
Accruals and Deferred Income0
other liabilities42,332
provisions0
total long term liabilities156,135
total liabilities156,508
net assets93,492
total shareholders funds93,492
Apr 2023
Operating Activities
Operating Profit5,508
Depreciation0
Amortisation0
Tax0
Stock0
Debtors0
Creditors0
Accruals and Deferred Income373
Deferred Taxes & Provisions0
Cash flow from operations5,881
Investing Activities
capital expenditure-250,000
Change in Investments0
cash flow from investments-250,000
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans113,803
Hire Purchase and Lease Commitments0
other long term liabilities42,332
share issue93,816
interest-5,832
cash flow from financing244,119
cash and cash equivalents
cash0
overdraft0
change in cash0

darwen developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for darwen developments ltd. Get real-time insights into darwen developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Darwen Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for darwen developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in FY4 area or any other competitors across 12 key performance metrics.

darwen developments ltd Ownership

DARWEN DEVELOPMENTS LTD group structure

Darwen Developments Ltd has no subsidiary companies.

Ultimate parent company

DARWEN DEVELOPMENTS LTD

14028647

DARWEN DEVELOPMENTS LTD Shareholders

mark darwen & freddie darwen 100%

darwen developments ltd directors

Darwen Developments Ltd currently has 2 directors. The longest serving directors include Mr Mark Darwen (Apr 2022) and Mr Freddie Darwen (Aug 2024).

officercountryagestartendrole
Mr Mark DarwenEngland39 years Apr 2022- Director
Mr Freddie DarwenEngland34 years Aug 2024- Director

P&L

April 2023

turnover

193.7k

0%

operating profit

5.5k

0%

gross margin

68.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

93.5k

0%

total assets

250k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

darwen developments ltd company details

company number

14028647

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

sustainable commerce ltd (November 2022)

accountant

-

auditor

-

address

4 neptune court, blackpool, FY4 5LZ

Bank

-

Legal Advisor

-

darwen developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to darwen developments ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

darwen developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DARWEN DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

darwen developments ltd Companies House Filings - See Documents

datedescriptionview/download