steel midco 1 limited

Live StartupMid

steel midco 1 limited Company Information

Share STEEL MIDCO 1 LIMITED

Company Number

14042658

Shareholders

steel topco limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 queen street place, london, EC4R 1AG

Website

-

steel midco 1 limited Estimated Valuation

£25.7m

Pomanda estimates the enterprise value of STEEL MIDCO 1 LIMITED at £25.7m based on a Turnover of £19m and 1.35x industry multiple (adjusted for size and gross margin).

steel midco 1 limited Estimated Valuation

£22.7m

Pomanda estimates the enterprise value of STEEL MIDCO 1 LIMITED at £22.7m based on an EBITDA of £2.3m and a 9.88x industry multiple (adjusted for size and gross margin).

steel midco 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STEEL MIDCO 1 LIMITED at £0 based on Net Assets of £-30.2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steel Midco 1 Limited Overview

Steel Midco 1 Limited is a live company located in london, EC4R 1AG with a Companies House number of 14042658. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2022, it's largest shareholder is steel topco limited with a 100% stake. Steel Midco 1 Limited is a startup, mid sized company, Pomanda has estimated its turnover at £19m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steel Midco 1 Limited Health Check

Pomanda's financial health check has awarded Steel Midco 1 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £19m, make it larger than the average company (£4.8m)

£19m - Steel Midco 1 Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Steel Midco 1 Limited

- - Industry AVG

production

Production

with a gross margin of 90.6%, this company has a lower cost of product (38.3%)

90.6% - Steel Midco 1 Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -33.8% make it less profitable than the average company (5.7%)

-33.8% - Steel Midco 1 Limited

5.7% - Industry AVG

employees

Employees

with 144 employees, this is above the industry average (27)

144 - Steel Midco 1 Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.8k, the company has a higher pay structure (£53.9k)

£65.8k - Steel Midco 1 Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.3k, this is less efficient (£171.3k)

£132.3k - Steel Midco 1 Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 180 days, this is later than average (42 days)

180 days - Steel Midco 1 Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (32 days)

170 days - Steel Midco 1 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Steel Midco 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (22 weeks)

36 weeks - Steel Midco 1 Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.5%, this is a higher level of debt than the average (62.5%)

130.5% - Steel Midco 1 Limited

62.5% - Industry AVG

STEEL MIDCO 1 LIMITED financials

EXPORTms excel logo

Steel Midco 1 Limited's latest turnover from December 2023 is £19 million and the company has net assets of -£30.2 million. According to their latest financial statements, Steel Midco 1 Limited has 144 employees and maintains cash reserves of £6.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover19,044,4026,184,591
Other Income Or Grants
Cost Of Sales1,795,7911,827,478
Gross Profit17,248,6114,357,113
Admin Expenses23,679,4319,831,823
Operating Profit-6,430,820-5,474,710
Interest Payable11,525,6136,005,004
Interest Receivable2,652
Pre-Tax Profit-17,953,781-11,479,714
Tax-1,221,053476,087
Profit After Tax-19,174,834-11,003,627
Dividends Paid
Retained Profit-19,174,834-11,003,627
Employee Costs9,471,3492,818,223
Number Of Employees14448
EBITDA*2,295,636-939,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets745,651240,975
Intangible Assets81,881,47759,048,395
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets82,627,12859,289,370
Stock & work in progress
Trade Debtors9,433,8434,850,251
Group Debtors
Misc Debtors709,8121,138,237
Cash6,109,1635,720,884
misc current assets
total current assets16,252,81811,709,372
total assets98,879,94670,998,742
Bank overdraft
Bank loan
Trade Creditors 840,9481,051,021
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,951,7924,332,001
total current liabilities8,792,7405,383,022
loans120,254,01276,622,168
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities120,254,01276,622,168
total liabilities129,046,75282,005,190
net assets-30,166,963-11,006,448
total shareholders funds-30,166,963-11,006,448
Dec 2023Dec 2022
Operating Activities
Operating Profit-6,430,820-5,474,710
Depreciation286,61033,714
Amortisation8,439,8464,501,447
Tax-1,221,053476,087
Stock
Debtors4,155,1675,988,488
Creditors-210,0731,051,021
Accruals and Deferred Income3,619,7914,332,001
Deferred Taxes & Provisions
Cash flow from operations329,134-1,068,928
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans43,631,84476,622,168
Hire Purchase and Lease Commitments
other long term liabilities
share issue14,319-2,821
interest-11,522,961-6,005,004
cash flow from financing32,123,20270,614,343
cash and cash equivalents
cash388,2795,720,884
overdraft
change in cash388,2795,720,884

steel midco 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steel midco 1 limited. Get real-time insights into steel midco 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steel Midco 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steel midco 1 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC4R area or any other competitors across 12 key performance metrics.

steel midco 1 limited Ownership

STEEL MIDCO 1 LIMITED group structure

Steel Midco 1 Limited has 1 subsidiary company.

Ultimate parent company

STEEL TOPCO LTD

#0171438

1 parent

STEEL MIDCO 1 LIMITED

14042658

1 subsidiary

STEEL MIDCO 1 LIMITED Shareholders

steel topco limited 100%

steel midco 1 limited directors

Steel Midco 1 Limited currently has 4 directors. The longest serving directors include Mr Thomas Shelford (Apr 2022) and Mr Mathias Strasser (Apr 2022).

officercountryagestartendrole
Mr Thomas ShelfordUnited Kingdom44 years Apr 2022- Director
Mr Mathias StrasserUnited Kingdom51 years Apr 2022- Director
Mr David PearceUnited Kingdom61 years Sep 2022- Director
Mr Ben Hollowood44 years Sep 2022- Director

P&L

December 2023

turnover

19m

+208%

operating profit

-6.4m

+17%

gross margin

90.6%

+28.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-30.2m

+1.74%

total assets

98.9m

+0.39%

cash

6.1m

+0.07%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

steel midco 1 limited company details

company number

14042658

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2022

age

3

incorporated

UK

ultimate parent company

STEEL TOPCO LTD

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

10 queen street place, london, EC4R 1AG

Bank

-

Legal Advisor

-

steel midco 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to steel midco 1 limited.

steel midco 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEEL MIDCO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

steel midco 1 limited Companies House Filings - See Documents

datedescriptionview/download