cm azalea limited

Live StartupSmall

cm azalea limited Company Information

Share CM AZALEA LIMITED

Company Number

14052117

Shareholders

castelnau medina limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

dawson house 5 jewry street, london, EC3N 2EX

Website

-

cm azalea limited Estimated Valuation

£650.4k

Pomanda estimates the enterprise value of CM AZALEA LIMITED at £650.4k based on a Turnover of £1.9m and 0.34x industry multiple (adjusted for size and gross margin).

cm azalea limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CM AZALEA LIMITED at £1.3m based on an EBITDA of £485.1k and a 2.67x industry multiple (adjusted for size and gross margin).

cm azalea limited Estimated Valuation

£509.2k

Pomanda estimates the enterprise value of CM AZALEA LIMITED at £509.2k based on Net Assets of £360.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cm Azalea Limited Overview

Cm Azalea Limited is a live company located in london, EC3N 2EX with a Companies House number of 14052117. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2022, it's largest shareholder is castelnau medina limited with a 100% stake. Cm Azalea Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cm Azalea Limited Health Check

Pomanda's financial health check has awarded Cm Azalea Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.9m, make it in line with the average company (£2.2m)

£1.9m - Cm Azalea Limited

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cm Azalea Limited

- - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (26.6%)

9.8% - Cm Azalea Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 25.2% make it more profitable than the average company (7.5%)

25.2% - Cm Azalea Limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Cm Azalea Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Cm Azalea Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £641k, this is more efficient (£269k)

£641k - Cm Azalea Limited

£269k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (30 days)

134 days - Cm Azalea Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (33 days)

73 days - Cm Azalea Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cm Azalea Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cm Azalea Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (72.4%)

49.2% - Cm Azalea Limited

72.4% - Industry AVG

CM AZALEA LIMITED financials

EXPORTms excel logo

Cm Azalea Limited's latest turnover from April 2024 is estimated at £1.9 million and the company has net assets of £360.3 thousand. According to their latest financial statements, Cm Azalea Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023
Turnover1,922,8561,094,504
Other Income Or Grants
Cost Of Sales1,733,835986,041
Gross Profit189,022108,463
Admin Expenses-296,029111,917
Operating Profit485,051-3,454
Interest Payable
Interest Receivable
Pre-Tax Profit485,051-3,454
Tax-121,263
Profit After Tax363,788-3,454
Dividends Paid
Retained Profit363,788-3,454
Employee Costs145,486140,308
Number Of Employees33
EBITDA*485,051-3,454

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors709,281310,822
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets709,281310,822
total assets709,281310,822
Bank overdraft
Bank loan
Trade Creditors 348,947314,276
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities348,947314,276
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities348,947314,276
net assets360,334-3,454
total shareholders funds360,334-3,454
Apr 2024Apr 2023
Operating Activities
Operating Profit485,051-3,454
Depreciation
Amortisation
Tax-121,263
Stock
Debtors398,459310,822
Creditors34,671314,276
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cm azalea limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cm azalea limited. Get real-time insights into cm azalea limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cm Azalea Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cm azalea limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC3N area or any other competitors across 12 key performance metrics.

cm azalea limited Ownership

CM AZALEA LIMITED group structure

Cm Azalea Limited has no subsidiary companies.

Ultimate parent company

1 parent

CM AZALEA LIMITED

14052117

CM AZALEA LIMITED Shareholders

castelnau medina limited 100%

cm azalea limited directors

Cm Azalea Limited currently has 5 directors. The longest serving directors include Mr Nidal Al-Khail (Apr 2022) and Mr Todd Harrison-Moore (Apr 2022).

officercountryagestartendrole
Mr Nidal Al-KhailEngland42 years Apr 2022- Director
Mr Todd Harrison-MooreEngland34 years Apr 2022- Director
Mr Todd Harrison-Moore34 years Apr 2022- Director
Mr Nidal Al-KhailEngland42 years Apr 2022- Director
Mr Jonathan MurchEngland46 years Apr 2022- Director

P&L

April 2024

turnover

1.9m

+76%

operating profit

485.1k

0%

gross margin

9.9%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

360.3k

-105.32%

total assets

709.3k

+1.28%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cm azalea limited company details

company number

14052117

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2022

age

3

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

GRUNBERG & CO LTD

auditor

-

address

dawson house 5 jewry street, london, EC3N 2EX

Bank

-

Legal Advisor

-

cm azalea limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cm azalea limited. Currently there are 0 open charges and 2 have been satisfied in the past.

cm azalea limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CM AZALEA LIMITED. This can take several minutes, an email will notify you when this has completed.

cm azalea limited Companies House Filings - See Documents

datedescriptionview/download