blackdoor ventures limited

Live StartupSmall

blackdoor ventures limited Company Information

Share BLACKDOOR VENTURES LIMITED

Company Number

14061117

Directors

Luke Carson

Luke Carson

View All

Shareholders

luke dominic james carson

jamie anthony carson

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

35 ballards lane, london, N3 1XW

blackdoor ventures limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BLACKDOOR VENTURES LIMITED at £1.1m based on a Turnover of £1.2m and 0.89x industry multiple (adjusted for size and gross margin).

blackdoor ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKDOOR VENTURES LIMITED at £0 based on an EBITDA of £-3.5k and a 3.71x industry multiple (adjusted for size and gross margin).

blackdoor ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKDOOR VENTURES LIMITED at £0 based on Net Assets of £-8.2k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackdoor Ventures Limited Overview

Blackdoor Ventures Limited is a live company located in london, N3 1XW with a Companies House number of 14061117. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2022, it's largest shareholder is luke dominic james carson with a 33.3% stake. Blackdoor Ventures Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackdoor Ventures Limited Health Check

Pomanda's financial health check has awarded Blackdoor Ventures Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£19.6m)

£1.2m - Blackdoor Ventures Limited

£19.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blackdoor Ventures Limited

- - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (34.8%)

20.9% - Blackdoor Ventures Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (4.7%)

-0.3% - Blackdoor Ventures Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (106)

3 - Blackdoor Ventures Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Blackdoor Ventures Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £398.8k, this is more efficient (£194.7k)

£398.8k - Blackdoor Ventures Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (44 days)

2 days - Blackdoor Ventures Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 464 days, this is slower than average (43 days)

464 days - Blackdoor Ventures Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackdoor Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blackdoor Ventures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (68.2%)

100.7% - Blackdoor Ventures Limited

68.2% - Industry AVG

BLACKDOOR VENTURES LIMITED financials

EXPORTms excel logo

Blackdoor Ventures Limited's latest turnover from April 2024 is estimated at £1.2 million and the company has net assets of -£8.2 thousand. According to their latest financial statements, Blackdoor Ventures Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023
Turnover1,196,474835,357
Other Income Or Grants00
Cost Of Sales945,932662,608
Gross Profit250,541172,750
Admin Expenses253,997177,475
Operating Profit-3,456-4,725
Interest Payable00
Interest Receivable00
Pre-Tax Profit-3,456-4,725
Tax00
Profit After Tax-3,456-4,725
Dividends Paid00
Retained Profit-3,456-4,725
Employee Costs135,058126,616
Number Of Employees33
EBITDA*-3,456-4,725

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023
Tangible Assets1,192,975881,792
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets1,192,975881,792
Stock & work in progress00
Trade Debtors6,661300
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets6,661300
total assets1,199,636882,092
Bank overdraft00
Bank loan00
Trade Creditors 1,204,217882,017
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities1,204,217882,017
loans00
hp & lease commitments00
Accruals and Deferred Income3,6004,800
other liabilities00
provisions00
total long term liabilities3,6004,800
total liabilities1,207,817886,817
net assets-8,181-4,725
total shareholders funds-8,181-4,725
Apr 2024Apr 2023
Operating Activities
Operating Profit-3,456-4,725
Depreciation00
Amortisation00
Tax00
Stock00
Debtors6,361300
Creditors322,200882,017
Accruals and Deferred Income-1,2004,800
Deferred Taxes & Provisions00
Cash flow from operations311,183881,792
Investing Activities
capital expenditure-311,183-881,792
Change in Investments00
cash flow from investments-311,183-881,792
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

blackdoor ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackdoor ventures limited. Get real-time insights into blackdoor ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackdoor Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackdoor ventures limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

blackdoor ventures limited Ownership

BLACKDOOR VENTURES LIMITED group structure

Blackdoor Ventures Limited has no subsidiary companies.

Ultimate parent company

BLACKDOOR VENTURES LIMITED

14061117

BLACKDOOR VENTURES LIMITED Shareholders

luke dominic james carson 33.33%
jamie anthony carson 33.33%
benjamin paul carson 33.33%

blackdoor ventures limited directors

Blackdoor Ventures Limited currently has 4 directors. The longest serving directors include Mr Luke Carson (Apr 2022) and Mr Luke Carson (Apr 2022).

officercountryagestartendrole
Mr Luke CarsonUnited Kingdom47 years Apr 2022- Director
Mr Luke CarsonUnited Kingdom47 years Apr 2022- Director
Mr Jamie CarsonUnited Kingdom45 years Apr 2022- Director
Mr Benjamin CarsonUnited Kingdom45 years Apr 2022- Director

P&L

April 2024

turnover

1.2m

+43%

operating profit

-3.5k

0%

gross margin

21%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-8.2k

+0.73%

total assets

1.2m

+0.36%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blackdoor ventures limited company details

company number

14061117

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

BERG KAPROW LEWIS LLP

auditor

-

address

35 ballards lane, london, N3 1XW

Bank

-

Legal Advisor

-

blackdoor ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackdoor ventures limited.

blackdoor ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKDOOR VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

blackdoor ventures limited Companies House Filings - See Documents

datedescriptionview/download