tessaract technologies uk ltd

tessaract technologies uk ltd Company Information

Share TESSARACT TECHNOLOGIES UK LTD
Live 
StartupMicro

Company Number

14067108

Industry

Business and domestic software development

 

Directors

Xiujun Tan

Huan Lim

View All

Shareholders

interstellar group pte. ltd

Group Structure

View All

Contact

Registered Address

3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT

Website

-

tessaract technologies uk ltd Estimated Valuation

£244k

Pomanda estimates the enterprise value of TESSARACT TECHNOLOGIES UK LTD at £244k based on a Turnover of £315.2k and 0.77x industry multiple (adjusted for size and gross margin).

tessaract technologies uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TESSARACT TECHNOLOGIES UK LTD at £0 based on an EBITDA of £-820.6k and a 5.16x industry multiple (adjusted for size and gross margin).

tessaract technologies uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TESSARACT TECHNOLOGIES UK LTD at £0 based on Net Assets of £-976.4k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tessaract Technologies Uk Ltd Overview

Tessaract Technologies Uk Ltd is a live company located in cheshire, WA14 2DT with a Companies House number of 14067108. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2022, it's largest shareholder is interstellar group pte. ltd with a 100% stake. Tessaract Technologies Uk Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £315.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tessaract Technologies Uk Ltd Health Check

Pomanda's financial health check has awarded Tessaract Technologies Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £315.2k, make it smaller than the average company (£4.5m)

£315.2k - Tessaract Technologies Uk Ltd

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tessaract Technologies Uk Ltd

- - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Tessaract Technologies Uk Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of -261.1% make it less profitable than the average company (3.6%)

-261.1% - Tessaract Technologies Uk Ltd

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (41)

3 - Tessaract Technologies Uk Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.8k, the company has an equivalent pay structure (£72.8k)

£72.8k - Tessaract Technologies Uk Ltd

£72.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.1k, this is equally as efficient (£121.7k)

£105.1k - Tessaract Technologies Uk Ltd

£121.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tessaract Technologies Uk Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (39 days)

124 days - Tessaract Technologies Uk Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tessaract Technologies Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)

1 weeks - Tessaract Technologies Uk Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2235.2%, this is a higher level of debt than the average (61.7%)

2235.2% - Tessaract Technologies Uk Ltd

61.7% - Industry AVG

TESSARACT TECHNOLOGIES UK LTD financials

EXPORTms excel logo

Tessaract Technologies Uk Ltd's latest turnover from December 2023 is estimated at £315.2 thousand and the company has net assets of -£976.4 thousand. According to their latest financial statements, Tessaract Technologies Uk Ltd has 3 employees and maintains cash reserves of £35.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover315,214340,936
Other Income Or Grants00
Cost Of Sales87,17296,006
Gross Profit228,042244,931
Admin Expenses1,051,042499,282
Operating Profit-823,000-254,351
Interest Payable00
Interest Receivable9250
Pre-Tax Profit-822,075-254,351
Tax00
Profit After Tax-822,075-254,351
Dividends Paid00
Retained Profit-822,075-254,351
Employee Costs218,359202,912
Number Of Employees33
EBITDA*-820,645-253,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets4,3124,956
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets4,3124,956
Stock & work in progress00
Trade Debtors00
Group Debtors097,483
Misc Debtors6,17212,865
Cash35,2470
misc current assets00
total current assets41,419110,348
total assets45,731115,304
Bank overdraft00
Bank loan00
Trade Creditors 29,8060
Group/Directors Accounts925,476266,562
other short term finances00
hp & lease commitments00
other current liabilities66,8753,093
total current liabilities1,022,157269,655
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities1,022,157269,655
net assets-976,426-154,351
total shareholders funds-976,426-154,351
Dec 2023Dec 2022
Operating Activities
Operating Profit-823,000-254,351
Depreciation2,355398
Amortisation00
Tax00
Stock00
Debtors-104,176110,348
Creditors29,8060
Accruals and Deferred Income63,7823,093
Deferred Taxes & Provisions00
Cash flow from operations-622,881-361,208
Investing Activities
capital expenditure-1,711-5,354
Change in Investments00
cash flow from investments-1,711-5,354
Financing Activities
Bank loans00
Group/Directors Accounts658,914266,562
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100,000
interest9250
cash flow from financing659,839366,562
cash and cash equivalents
cash35,2470
overdraft00
change in cash35,2470

tessaract technologies uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tessaract technologies uk ltd. Get real-time insights into tessaract technologies uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tessaract Technologies Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tessaract technologies uk ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.

tessaract technologies uk ltd Ownership

TESSARACT TECHNOLOGIES UK LTD group structure

Tessaract Technologies Uk Ltd has no subsidiary companies.

Ultimate parent company

TESSARACT TECHNOLOGIES UK LTD

14067108

TESSARACT TECHNOLOGIES UK LTD Shareholders

interstellar group pte. ltd 100%

tessaract technologies uk ltd directors

Tessaract Technologies Uk Ltd currently has 3 directors. The longest serving directors include Xiujun Tan (Apr 2022) and Huan Lim (Apr 2022).

officercountryagestartendrole
Xiujun TanSingapore39 years Apr 2022- Director
Huan LimSingapore45 years Apr 2022- Director
Mr Michael HinchliffeEngland50 years Nov 2024- Director

P&L

December 2023

turnover

315.2k

-8%

operating profit

-823k

0%

gross margin

72.4%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-976.4k

+5.33%

total assets

45.7k

-0.6%

cash

35.2k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tessaract technologies uk ltd company details

company number

14067108

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

April 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT

Bank

-

Legal Advisor

-

tessaract technologies uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tessaract technologies uk ltd.

charges

tessaract technologies uk ltd Companies House Filings - See Documents

datedescriptionview/download