d9 wireless midco 1 limited
d9 wireless midco 1 limited Company Information
Company Number
14076172
Website
-Registered Address
1 king william street, london, EC4N 7AF
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
digital 9 wireless limited 97.1%
undisclosed 2.9%
d9 wireless midco 1 limited Estimated Valuation
Pomanda estimates the enterprise value of D9 WIRELESS MIDCO 1 LIMITED at £110.7m based on a Turnover of £41.8m and 2.65x industry multiple (adjusted for size and gross margin).
d9 wireless midco 1 limited Estimated Valuation
Pomanda estimates the enterprise value of D9 WIRELESS MIDCO 1 LIMITED at £419.4m based on an EBITDA of £41.8m and a 10.04x industry multiple (adjusted for size and gross margin).
d9 wireless midco 1 limited Estimated Valuation
Pomanda estimates the enterprise value of D9 WIRELESS MIDCO 1 LIMITED at £129.8m based on Net Assets of £75.9m and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D9 Wireless Midco 1 Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
D9 Wireless Midco 1 Limited Overview
D9 Wireless Midco 1 Limited is a live company located in london, EC4N 7AF with a Companies House number of 14076172. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2022, it's largest shareholder is digital 9 wireless limited with a 97.1% stake. D9 Wireless Midco 1 Limited is a startup, large sized company, Pomanda has estimated its turnover at £41.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
D9 Wireless Midco 1 Limited Health Check
Pomanda's financial health check has awarded D9 Wireless Midco 1 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
2 Weak
Size
annual sales of £41.8m, make it larger than the average company (£18.1m)
£41.8m - D9 Wireless Midco 1 Limited
£18.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- D9 Wireless Midco 1 Limited
- - Industry AVG
Production
with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)
36.1% - D9 Wireless Midco 1 Limited
36.1% - Industry AVG
Profitability
an operating margin of 99.9% make it more profitable than the average company (5.1%)
99.9% - D9 Wireless Midco 1 Limited
5.1% - Industry AVG
Employees
with 235 employees, this is above the industry average (106)
- D9 Wireless Midco 1 Limited
106 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- D9 Wireless Midco 1 Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £178k, this is equally as efficient (£178.7k)
- D9 Wireless Midco 1 Limited
£178.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - D9 Wireless Midco 1 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (48 days)
0 days - D9 Wireless Midco 1 Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - D9 Wireless Midco 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - D9 Wireless Midco 1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (69.9%)
78.4% - D9 Wireless Midco 1 Limited
69.9% - Industry AVG
d9 wireless midco 1 limited Credit Report and Business Information
D9 Wireless Midco 1 Limited Competitor Analysis
Perform a competitor analysis for d9 wireless midco 1 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
d9 wireless midco 1 limited Ownership
D9 WIRELESS MIDCO 1 LIMITED group structure
D9 Wireless Midco 1 Limited has 1 subsidiary company.
Ultimate parent company
2 parents
D9 WIRELESS MIDCO 1 LIMITED
14076172
1 subsidiary
d9 wireless midco 1 limited directors
D9 Wireless Midco 1 Limited currently has 2 directors. The longest serving directors include Ms Isobel Gunn-Brown (Nov 2022) and Mr Justin Hubble (Nov 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Isobel Gunn-Brown | United Kingdom | 57 years | Nov 2022 | - | Director |
| Mr Justin Hubble | United Kingdom | 53 years | Nov 2022 | - | Director |
D9 WIRELESS MIDCO 1 LIMITED financials
D9 Wireless Midco 1 Limited's latest turnover from December 2022 is £41.8 million and the company has net assets of £75.9 million. According to their latest financial statements, we estimate that D9 Wireless Midco 1 Limited has 235 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | |
|---|---|
| Turnover | 41,824,433 |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | 41,796,133 |
| Interest Payable | 0 |
| Interest Receivable | 0 |
| Pre-Tax Profit | 41,796,133 |
| Tax | 0 |
| Profit After Tax | 41,796,133 |
| Dividends Paid | 0 |
| Retained Profit | 41,796,133 |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* | 41,796,133 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | |
|---|---|
| Tangible Assets | 350,927,323 |
| Intangible Assets | 0 |
| Investments & Other | 350,927,323 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 350,927,323 |
| Stock & work in progress | 0 |
| Trade Debtors | 0 |
| Group Debtors | 0 |
| Misc Debtors | 531,832 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 531,832 |
| total assets | 351,459,155 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 2,400 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 554,332 |
| total current liabilities | 556,732 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 275,000,000 |
| provisions | 0 |
| total long term liabilities | 275,000,000 |
| total liabilities | 275,556,732 |
| net assets | 75,902,423 |
| total shareholders funds | 75,902,423 |
| Dec 2022 | |
|---|---|
| Operating Activities | |
| Operating Profit | 41,796,133 |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | 0 |
| Stock | 0 |
| Debtors | 531,832 |
| Creditors | 2,400 |
| Accruals and Deferred Income | 554,332 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | 41,821,033 |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 350,927,323 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 275,000,000 |
| share issue | |
| interest | 0 |
| cash flow from financing | 309,106,290 |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
P&L
December 2022turnover
41.8m
0%
operating profit
41.8m
0%
gross margin
36.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
75.9m
0%
total assets
351.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
d9 wireless midco 1 limited company details
company number
14076172
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
April 2022
age
2
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
1 king william street, london, EC4N 7AF
last accounts submitted
December 2022
d9 wireless midco 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to d9 wireless midco 1 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
d9 wireless midco 1 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
