murphymerch ltd
murphymerch ltd Company Information
Group Structure
View All
Industry
Retail sale of music and video recordings in specialised stores
+1Registered Address
20-22 wenlock road, london, N1 7GU
Website
-murphymerch ltd Estimated Valuation
Pomanda estimates the enterprise value of MURPHYMERCH LTD at £38.2k based on a Turnover of £153.5k and 0.25x industry multiple (adjusted for size and gross margin).
murphymerch ltd Estimated Valuation
Pomanda estimates the enterprise value of MURPHYMERCH LTD at £84k based on an EBITDA of £27.9k and a 3.01x industry multiple (adjusted for size and gross margin).
murphymerch ltd Estimated Valuation
Pomanda estimates the enterprise value of MURPHYMERCH LTD at £70.2k based on Net Assets of £30.4k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murphymerch Ltd Overview
Murphymerch Ltd is a live company located in london, N1 7GU with a Companies House number of 14087612. It operates in the retail sale of music and video recordings in specialised stores sector, SIC Code 47630. Founded in May 2022, it's largest shareholder is louise wener with a 100% stake. Murphymerch Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £153.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Murphymerch Ltd Health Check
Pomanda's financial health check has awarded Murphymerch Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £153.5k, make it smaller than the average company (£5.5m)
- Murphymerch Ltd
£5.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Murphymerch Ltd
- - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (35.1%)
- Murphymerch Ltd
35.1% - Industry AVG
Profitability
an operating margin of 18.2% make it more profitable than the average company (2.3%)
- Murphymerch Ltd
2.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Murphymerch Ltd
37 - Industry AVG
Pay Structure
on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)
- Murphymerch Ltd
£21.5k - Industry AVG
Efficiency
resulting in sales per employee of £153.5k, this is more efficient (£104.5k)
- Murphymerch Ltd
£104.5k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (31 days)
- Murphymerch Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (18 days)
- Murphymerch Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Murphymerch Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Murphymerch Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.5%, this is a lower level of debt than the average (78.5%)
16.5% - Murphymerch Ltd
78.5% - Industry AVG
MURPHYMERCH LTD financials
Murphymerch Ltd's latest turnover from May 2024 is estimated at £153.5 thousand and the company has net assets of £30.4 thousand. According to their latest financial statements, Murphymerch Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | |
|---|---|---|
| Tangible Assets | 614 | 519 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 614 | 519 |
| Stock & work in progress | ||
| Trade Debtors | 35,771 | 13,183 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 35,771 | 13,183 |
| total assets | 36,385 | 13,702 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 5,561 | 3,815 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 5,561 | 3,815 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | 425 | 425 |
| other liabilities | ||
| provisions | ||
| total long term liabilities | 425 | 425 |
| total liabilities | 5,986 | 4,240 |
| net assets | 30,399 | 9,462 |
| total shareholders funds | 30,399 | 9,462 |
| May 2024 | May 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 22,588 | 13,183 |
| Creditors | 1,746 | 3,815 |
| Accruals and Deferred Income | 425 | |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
murphymerch ltd Credit Report and Business Information
Murphymerch Ltd Competitor Analysis
Perform a competitor analysis for murphymerch ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
murphymerch ltd Ownership
MURPHYMERCH LTD group structure
Murphymerch Ltd has no subsidiary companies.
Ultimate parent company
MURPHYMERCH LTD
14087612
murphymerch ltd directors
Murphymerch Ltd currently has 1 director, Ms Louise Wener serving since May 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Louise Wener | England | 58 years | May 2022 | - | Director |
P&L
May 2024turnover
153.5k
+134%
operating profit
27.9k
0%
gross margin
18.5%
-12.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
30.4k
+2.21%
total assets
36.4k
+1.66%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
murphymerch ltd company details
company number
14087612
Type
Private limited with Share Capital
industry
47630 - Retail sale of music and video recordings in specialised stores
47710 - Retail sale of clothing in specialised stores
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
ATOMIC CANYON
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
murphymerch ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to murphymerch ltd.
murphymerch ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURPHYMERCH LTD. This can take several minutes, an email will notify you when this has completed.
murphymerch ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
