noodle brat ltd
noodle brat ltd Company Information
Company Number
14097626
Next Accounts
Feb 2026
Shareholders
sivayakam srikanthan
benjamin paul grant
Group Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
74 clerkenwell road, london, EC1M 5QA
Website
noodlebrat.comnoodle brat ltd Estimated Valuation
Pomanda estimates the enterprise value of NOODLE BRAT LTD at £59.8k based on a Turnover of £102.3k and 0.58x industry multiple (adjusted for size and gross margin).
noodle brat ltd Estimated Valuation
Pomanda estimates the enterprise value of NOODLE BRAT LTD at £73.5k based on an EBITDA of £18.4k and a 3.99x industry multiple (adjusted for size and gross margin).
noodle brat ltd Estimated Valuation
Pomanda estimates the enterprise value of NOODLE BRAT LTD at £0 based on Net Assets of £-18.9k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noodle Brat Ltd Overview
Noodle Brat Ltd is a live company located in london, EC1M 5QA with a Companies House number of 14097626. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in May 2022, it's largest shareholder is sivayakam srikanthan with a 50% stake. Noodle Brat Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £102.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Noodle Brat Ltd Health Check
Pomanda's financial health check has awarded Noodle Brat Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £102.3k, make it smaller than the average company (£318.4k)
- Noodle Brat Ltd
£318.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Noodle Brat Ltd
- - Industry AVG
Production
with a gross margin of 37.6%, this company has a higher cost of product (62.5%)
- Noodle Brat Ltd
62.5% - Industry AVG
Profitability
an operating margin of 18% make it more profitable than the average company (1.9%)
- Noodle Brat Ltd
1.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (13)
5 - Noodle Brat Ltd
13 - Industry AVG
Pay Structure
on an average salary of £12k, the company has an equivalent pay structure (£12k)
- Noodle Brat Ltd
£12k - Industry AVG
Efficiency
resulting in sales per employee of £20.5k, this is less efficient (£39.1k)
- Noodle Brat Ltd
£39.1k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (6 days)
- Noodle Brat Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 315 days, this is slower than average (34 days)
- Noodle Brat Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Noodle Brat Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Noodle Brat Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 150.9%, this is a higher level of debt than the average (78.6%)
150.9% - Noodle Brat Ltd
78.6% - Industry AVG
NOODLE BRAT LTD financials
Noodle Brat Ltd's latest turnover from May 2024 is estimated at £102.3 thousand and the company has net assets of -£18.9 thousand. According to their latest financial statements, Noodle Brat Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 5 | 7 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | |
|---|---|---|
| Tangible Assets | 11,081 | 13,851 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 11,081 | 13,851 |
| Stock & work in progress | ||
| Trade Debtors | 879 | 6,848 |
| Group Debtors | ||
| Misc Debtors | 25,186 | 25,186 |
| Cash | ||
| misc current assets | ||
| total current assets | 26,065 | 32,034 |
| total assets | 37,146 | 45,885 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 55,151 | 77,777 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 55,151 | 77,777 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | 900 | 840 |
| other liabilities | ||
| provisions | ||
| total long term liabilities | 900 | 840 |
| total liabilities | 56,051 | 78,617 |
| net assets | -18,905 | -32,732 |
| total shareholders funds | -18,905 | -32,732 |
| May 2024 | May 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | -5,969 | 32,034 |
| Creditors | -22,626 | 77,777 |
| Accruals and Deferred Income | 60 | 840 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
noodle brat ltd Credit Report and Business Information
Noodle Brat Ltd Competitor Analysis
Perform a competitor analysis for noodle brat ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EC1M area or any other competitors across 12 key performance metrics.
noodle brat ltd Ownership
NOODLE BRAT LTD group structure
Noodle Brat Ltd has no subsidiary companies.
Ultimate parent company
NOODLE BRAT LTD
14097626
noodle brat ltd directors
Noodle Brat Ltd currently has 2 directors. The longest serving directors include Mr Sivayokam Srikanthan (May 2022) and Mr Benjamin Grant (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sivayokam Srikanthan | England | 55 years | May 2022 | - | Director |
| Mr Benjamin Grant | England | 44 years | May 2022 | - | Director |
P&L
May 2024turnover
102.3k
-40%
operating profit
18.4k
0%
gross margin
37.6%
-1.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-18.9k
-0.42%
total assets
37.1k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
noodle brat ltd company details
company number
14097626
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
74 clerkenwell road, london, EC1M 5QA
Bank
-
Legal Advisor
-
noodle brat ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to noodle brat ltd.
noodle brat ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOODLE BRAT LTD. This can take several minutes, an email will notify you when this has completed.
noodle brat ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
