pop ltd

pop ltd Company Information

Share POP LTD
Live 
StartupMicro

Company Number

14103937

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

tim heatley

sally heatley

Group Structure

View All

Contact

Registered Address

capital & centric, 1st floor, neptune mill, manchester, M1 2WQ

Website

-

pop ltd Estimated Valuation

£421.7k

Pomanda estimates the enterprise value of POP LTD at £421.7k based on a Turnover of £498.3k and 0.85x industry multiple (adjusted for size and gross margin).

pop ltd Estimated Valuation

£22m

Pomanda estimates the enterprise value of POP LTD at £22m based on an EBITDA of £6.1m and a 3.61x industry multiple (adjusted for size and gross margin).

pop ltd Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of POP LTD at £5.8m based on Net Assets of £4.6m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pop Ltd Overview

Pop Ltd is a live company located in manchester, M1 2WQ with a Companies House number of 14103937. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2022, it's largest shareholder is tim heatley with a 90% stake. Pop Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £498.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pop Ltd Health Check

Pomanda's financial health check has awarded Pop Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £498.3k, make it smaller than the average company (£18.6m)

£498.3k - Pop Ltd

£18.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pop Ltd

- - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (34.9%)

20.6% - Pop Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of 1224.1% make it more profitable than the average company (4.7%)

1224.1% - Pop Ltd

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (105)

2 - Pop Ltd

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Pop Ltd

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £249.2k, this is more efficient (£184.3k)

£249.2k - Pop Ltd

£184.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (46 days)

124 days - Pop Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (45 days)

3 days - Pop Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pop Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pop Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (69%)

0.1% - Pop Ltd

69% - Industry AVG

POP LTD financials

EXPORTms excel logo

Pop Ltd's latest turnover from May 2023 is estimated at £498.3 thousand and the company has net assets of £4.6 million. According to their latest financial statements, we estimate that Pop Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023
Turnover498,316
Other Income Or Grants0
Cost Of Sales395,804
Gross Profit102,511
Admin Expenses-5,997,428
Operating Profit6,099,939
Interest Payable0
Interest Receivable0
Pre-Tax Profit6,099,939
Tax-1,524,985
Profit After Tax4,574,954
Dividends Paid0
Retained Profit4,574,954
Employee Costs84,899
Number Of Employees2
EBITDA*6,099,939

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023
Tangible Assets4,408,616
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets4,408,616
Stock & work in progress0
Trade Debtors170,088
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets170,088
total assets4,578,704
Bank overdraft0
Bank loan0
Trade Creditors 3,750
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities3,750
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities3,750
net assets4,574,954
total shareholders funds4,574,954
May 2023
Operating Activities
Operating Profit6,099,939
Depreciation0
Amortisation0
Tax-1,524,985
Stock0
Debtors170,088
Creditors3,750
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations4,408,616
Investing Activities
capital expenditure-4,408,616
Change in Investments0
cash flow from investments-4,408,616
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

pop ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pop ltd. Get real-time insights into pop ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pop Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pop ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

pop ltd Ownership

POP LTD group structure

Pop Ltd has 1 subsidiary company.

Ultimate parent company

POP LTD

14103937

1 subsidiary

POP LTD Shareholders

tim heatley 90%
sally heatley 10%

pop ltd directors

Pop Ltd currently has 3 directors. The longest serving directors include Mr Timothy Heatley (May 2022) and Mr Timothy Heatley (May 2022).

officercountryagestartendrole
Mr Timothy HeatleyEngland45 years May 2022- Director
Mr Timothy HeatleyEngland45 years May 2022- Director
Mrs Sally HeatleyEngland42 years May 2022- Director

P&L

May 2023

turnover

498.3k

0%

operating profit

6.1m

0%

gross margin

20.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

4.6m

0%

total assets

4.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pop ltd company details

company number

14103937

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

capital & centric, 1st floor, neptune mill, manchester, M1 2WQ

Bank

-

Legal Advisor

-

pop ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pop ltd.

pop ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POP LTD. This can take several minutes, an email will notify you when this has completed.

pop ltd Companies House Filings - See Documents

datedescriptionview/download