pop ltd
pop ltd Company Information
Company Number
14103937
Next Accounts
45 days late
Shareholders
tim heatley
sally heatley
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
capital & centric, 1st floor, neptune mill, manchester, M1 2WQ
Website
-pop ltd Estimated Valuation
Pomanda estimates the enterprise value of POP LTD at £428.9k based on a Turnover of £502.2k and 0.85x industry multiple (adjusted for size and gross margin).
pop ltd Estimated Valuation
Pomanda estimates the enterprise value of POP LTD at £21.8m based on an EBITDA of £6.1m and a 3.57x industry multiple (adjusted for size and gross margin).
pop ltd Estimated Valuation
Pomanda estimates the enterprise value of POP LTD at £6m based on Net Assets of £4.6m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pop Ltd Overview
Pop Ltd is a live company located in manchester, M1 2WQ with a Companies House number of 14103937. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2022, it's largest shareholder is tim heatley with a 90% stake. Pop Ltd is a startup, small sized company, Pomanda has estimated its turnover at £502.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pop Ltd Health Check
Pomanda's financial health check has awarded Pop Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £502.2k, make it smaller than the average company (£18.5m)
- Pop Ltd
£18.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pop Ltd
- - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (34.8%)
- Pop Ltd
34.8% - Industry AVG
Profitability
an operating margin of 1214.6% make it more profitable than the average company (4.9%)
- Pop Ltd
4.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (103)
- Pop Ltd
103 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Pop Ltd
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £251.1k, this is more efficient (£183.8k)
- Pop Ltd
£183.8k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (45 days)
- Pop Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (45 days)
- Pop Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pop Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pop Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (68.7%)
0.1% - Pop Ltd
68.7% - Industry AVG
POP LTD financials
Pop Ltd's latest turnover from May 2023 is estimated at £502.2 thousand and the company has net assets of £4.6 million. According to their latest financial statements, we estimate that Pop Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | |
|---|---|
| Tangible Assets | 4,408,616 |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | 4,408,616 |
| Stock & work in progress | |
| Trade Debtors | 170,088 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 170,088 |
| total assets | 4,578,704 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 3,750 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 3,750 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | 3,750 |
| net assets | 4,574,954 |
| total shareholders funds | 4,574,954 |
| May 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 170,088 |
| Creditors | 3,750 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
pop ltd Credit Report and Business Information
Pop Ltd Competitor Analysis
Perform a competitor analysis for pop ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.
pop ltd Ownership
POP LTD group structure
Pop Ltd has 2 subsidiary companies.
Ultimate parent company
POP LTD
14103937
2 subsidiaries
pop ltd directors
Pop Ltd currently has 3 directors. The longest serving directors include Mr Timothy Heatley (May 2022) and Mr Timothy Heatley (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Heatley | England | 45 years | May 2022 | - | Director |
| Mr Timothy Heatley | England | 45 years | May 2022 | - | Director |
| Mrs Sally Heatley | England | 42 years | May 2022 | - | Director |
P&L
May 2023turnover
502.2k
0%
operating profit
6.1m
0%
gross margin
20.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
4.6m
0%
total assets
4.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pop ltd company details
company number
14103937
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
capital & centric, 1st floor, neptune mill, manchester, M1 2WQ
Bank
-
Legal Advisor
-
pop ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pop ltd.
pop ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POP LTD. This can take several minutes, an email will notify you when this has completed.
pop ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
