roxy leisure (airedale house) limited

Live StartupMicro

roxy leisure (airedale house) limited Company Information

Share ROXY LEISURE (AIREDALE HOUSE) LIMITED

Company Number

14104519

Shareholders

roxy leisure ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 5 clayton wood court, west park, leeds, LS16 6QW

Website

-

roxy leisure (airedale house) limited Estimated Valuation

£183.4k

Pomanda estimates the enterprise value of ROXY LEISURE (AIREDALE HOUSE) LIMITED at £183.4k based on a Turnover of £80.8k and 2.27x industry multiple (adjusted for size and gross margin).

roxy leisure (airedale house) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROXY LEISURE (AIREDALE HOUSE) LIMITED at £0 based on an EBITDA of £0 and a 4.56x industry multiple (adjusted for size and gross margin).

roxy leisure (airedale house) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROXY LEISURE (AIREDALE HOUSE) LIMITED at £0 based on Net Assets of £0 and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roxy Leisure (airedale House) Limited Overview

Roxy Leisure (airedale House) Limited is a live company located in leeds, LS16 6QW with a Companies House number of 14104519. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2022, it's largest shareholder is roxy leisure ltd with a 100% stake. Roxy Leisure (airedale House) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £80.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roxy Leisure (airedale House) Limited Health Check

Pomanda's financial health check has awarded Roxy Leisure (Airedale House) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £80.8k, make it smaller than the average company (£1.1m)

£80.8k - Roxy Leisure (airedale House) Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Roxy Leisure (airedale House) Limited

- - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (70.8%)

26.4% - Roxy Leisure (airedale House) Limited

70.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Roxy Leisure (airedale House) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Roxy Leisure (airedale House) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Roxy Leisure (airedale House) Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.8k, this is less efficient (£202.7k)

£80.8k - Roxy Leisure (airedale House) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Roxy Leisure (airedale House) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Roxy Leisure (airedale House) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roxy Leisure (airedale House) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roxy Leisure (airedale House) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.4%)

100% - Roxy Leisure (airedale House) Limited

71.4% - Industry AVG

ROXY LEISURE (AIREDALE HOUSE) LIMITED financials

EXPORTms excel logo

Roxy Leisure (Airedale House) Limited's latest turnover from December 2023 is estimated at £80.8 thousand and the company has net assets of 0. According to their latest financial statements, Roxy Leisure (Airedale House) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover80,81974,044
Other Income Or Grants
Cost Of Sales59,47655,903
Gross Profit21,34318,141
Admin Expenses21,34318,141
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs33,10031,378
Number Of Employees11
EBITDA*

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets813,000813,404
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets813,000813,404
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors152,000152,000
Cash
misc current assets
total current assets152,000152,000
total assets965,000965,404
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts965,000965,403
other short term finances
hp & lease commitments
other current liabilities
total current liabilities965,000965,403
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities965,000965,403
net assets1
total shareholders funds1
Dec 2023Dec 2022
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors152,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-152,000
Investing Activities
capital expenditure404-813,404
Change in Investments
cash flow from investments404-813,404
Financing Activities
Bank loans
Group/Directors Accounts-403965,403
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest
cash flow from financing-404965,404
cash and cash equivalents
cash
overdraft
change in cash

roxy leisure (airedale house) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roxy leisure (airedale house) limited. Get real-time insights into roxy leisure (airedale house) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roxy Leisure (airedale House) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roxy leisure (airedale house) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS16 area or any other competitors across 12 key performance metrics.

roxy leisure (airedale house) limited Ownership

ROXY LEISURE (AIREDALE HOUSE) LIMITED group structure

Roxy Leisure (Airedale House) Limited has no subsidiary companies.

Ultimate parent company

2 parents

ROXY LEISURE (AIREDALE HOUSE) LIMITED

14104519

ROXY LEISURE (AIREDALE HOUSE) LIMITED Shareholders

roxy leisure ltd 100%

roxy leisure (airedale house) limited directors

Roxy Leisure (Airedale House) Limited currently has 2 directors. The longest serving directors include Mr Matthew Jones (May 2022) and Mr Ben Jones (Dec 2024).

officercountryagestartendrole
Mr Matthew JonesEngland44 years May 2022- Director
Mr Ben JonesEngland39 years Dec 2024- Director

P&L

December 2023

turnover

80.8k

+9%

operating profit

0

0%

gross margin

26.5%

+7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

0

-1%

total assets

965k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

roxy leisure (airedale house) limited company details

company number

14104519

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 5 clayton wood court, west park, leeds, LS16 6QW

Bank

-

Legal Advisor

-

roxy leisure (airedale house) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roxy leisure (airedale house) limited.

roxy leisure (airedale house) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROXY LEISURE (AIREDALE HOUSE) LIMITED. This can take several minutes, an email will notify you when this has completed.

roxy leisure (airedale house) limited Companies House Filings - See Documents

datedescriptionview/download