london walworth manor management ltd

Live StartupMicro

london walworth manor management ltd Company Information

Share LONDON WALWORTH MANOR MANAGEMENT LTD

Company Number

14106857

Shareholders

jianshen luo

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

140-142 walworth road, london, SE17 1JL

Website

-

london walworth manor management ltd Estimated Valuation

£96.1k

Pomanda estimates the enterprise value of LONDON WALWORTH MANOR MANAGEMENT LTD at £96.1k based on a Turnover of £190.6k and 0.5x industry multiple (adjusted for size and gross margin).

london walworth manor management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON WALWORTH MANOR MANAGEMENT LTD at £0 based on an EBITDA of £-114.9k and a 3.54x industry multiple (adjusted for size and gross margin).

london walworth manor management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON WALWORTH MANOR MANAGEMENT LTD at £0 based on Net Assets of £-162k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Walworth Manor Management Ltd Overview

London Walworth Manor Management Ltd is a live company located in london, SE17 1JL with a Companies House number of 14106857. It operates in the public houses and bars sector, SIC Code 56302. Founded in May 2022, it's largest shareholder is jianshen luo with a 100% stake. London Walworth Manor Management Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £190.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Walworth Manor Management Ltd Health Check

Pomanda's financial health check has awarded London Walworth Manor Management Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £190.6k, make it smaller than the average company (£680.1k)

£190.6k - London Walworth Manor Management Ltd

£680.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - London Walworth Manor Management Ltd

- - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a higher cost of product (58.9%)

41.6% - London Walworth Manor Management Ltd

58.9% - Industry AVG

profitability

Profitability

an operating margin of -60.3% make it less profitable than the average company (6.4%)

-60.3% - London Walworth Manor Management Ltd

6.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - London Walworth Manor Management Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £16k, the company has an equivalent pay structure (£16k)

£16k - London Walworth Manor Management Ltd

£16k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.7k, this is equally as efficient (£52.5k)

£47.7k - London Walworth Manor Management Ltd

£52.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (8 days)

34 days - London Walworth Manor Management Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 600 days, this is slower than average (50 days)

600 days - London Walworth Manor Management Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Walworth Manor Management Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - London Walworth Manor Management Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 862.8%, this is a higher level of debt than the average (75.2%)

862.8% - London Walworth Manor Management Ltd

75.2% - Industry AVG

LONDON WALWORTH MANOR MANAGEMENT LTD financials

EXPORTms excel logo

London Walworth Manor Management Ltd's latest turnover from December 2023 is estimated at £190.6 thousand and the company has net assets of -£162 thousand. According to their latest financial statements, London Walworth Manor Management Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover190,619154,639
Other Income Or Grants
Cost Of Sales111,30689,057
Gross Profit79,31365,582
Admin Expenses194,215112,691
Operating Profit-114,902-47,109
Interest Payable
Interest Receivable
Pre-Tax Profit-114,902-47,109
Tax
Profit After Tax-114,902-47,109
Dividends Paid
Retained Profit-114,902-47,109
Employee Costs63,84489,906
Number Of Employees46
EBITDA*-114,902-47,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets3,0684,271
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,0684,271
Stock & work in progress
Trade Debtors18,17011,281
Group Debtors
Misc Debtors2,995
Cash
misc current assets
total current assets18,17014,276
total assets21,23818,547
Bank overdraft
Bank loan
Trade Creditors 183,24965,656
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities183,24965,656
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities183,24965,656
net assets-162,011-47,109
total shareholders funds-162,011-47,109
Dec 2023Dec 2022
Operating Activities
Operating Profit-114,902-47,109
Depreciation
Amortisation
Tax
Stock
Debtors3,89414,276
Creditors117,59365,656
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,2034,271
Investing Activities
capital expenditure1,203-4,271
Change in Investments
cash flow from investments1,203-4,271
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

london walworth manor management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london walworth manor management ltd. Get real-time insights into london walworth manor management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Walworth Manor Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london walworth manor management ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SE17 area or any other competitors across 12 key performance metrics.

london walworth manor management ltd Ownership

LONDON WALWORTH MANOR MANAGEMENT LTD group structure

London Walworth Manor Management Ltd has no subsidiary companies.

Ultimate parent company

LONDON WALWORTH MANOR MANAGEMENT LTD

14106857

LONDON WALWORTH MANOR MANAGEMENT LTD Shareholders

jianshen luo 100%

london walworth manor management ltd directors

London Walworth Manor Management Ltd currently has 2 directors. The longest serving directors include Mr Jianshen Luo (May 2022) and Mr Jianshen Luo (May 2022).

officercountryagestartendrole
Mr Jianshen LuoEngland42 years May 2022- Director
Mr Jianshen LuoEngland42 years May 2022- Director

P&L

December 2023

turnover

190.6k

+23%

operating profit

-114.9k

0%

gross margin

41.7%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-162k

+2.44%

total assets

21.2k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

london walworth manor management ltd company details

company number

14106857

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

140-142 walworth road, london, SE17 1JL

Bank

-

Legal Advisor

-

london walworth manor management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london walworth manor management ltd.

london walworth manor management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON WALWORTH MANOR MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

london walworth manor management ltd Companies House Filings - See Documents

datedescriptionview/download