plymouth and south devon freeport limited

plymouth and south devon freeport limited Company Information

Share PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED
Live 
StartupSmall

Company Number

14109106

Industry

Other business support service activities n.e.c.

 

Directors

Adrian Bratt

Peter Sadler

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

office 8 endeavour house, 2 vivid approach, plymouth, devon, PL1 4RW

plymouth and south devon freeport limited Estimated Valuation

£503.6k

Pomanda estimates the enterprise value of PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED at £503.6k based on a Turnover of £922.4k and 0.55x industry multiple (adjusted for size and gross margin).

plymouth and south devon freeport limited Estimated Valuation

£131.6k

Pomanda estimates the enterprise value of PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED at £131.6k based on an EBITDA of £33.9k and a 3.88x industry multiple (adjusted for size and gross margin).

plymouth and south devon freeport limited Estimated Valuation

£199.3k

Pomanda estimates the enterprise value of PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED at £199.3k based on Net Assets of £84.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plymouth And South Devon Freeport Limited Overview

Plymouth And South Devon Freeport Limited is a live company located in plymouth, PL1 4RW with a Companies House number of 14109106. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2022, it's largest shareholder is unknown. Plymouth And South Devon Freeport Limited is a startup, small sized company, Pomanda has estimated its turnover at £922.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plymouth And South Devon Freeport Limited Health Check

Pomanda's financial health check has awarded Plymouth And South Devon Freeport Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £922.4k, make it smaller than the average company (£3.7m)

£922.4k - Plymouth And South Devon Freeport Limited

£3.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Plymouth And South Devon Freeport Limited

- - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Plymouth And South Devon Freeport Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (5.7%)

3.7% - Plymouth And South Devon Freeport Limited

5.7% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (22)

13 - Plymouth And South Devon Freeport Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Plymouth And South Devon Freeport Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71k, this is less efficient (£147k)

£71k - Plymouth And South Devon Freeport Limited

£147k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (37 days)

23 days - Plymouth And South Devon Freeport Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (32 days)

29 days - Plymouth And South Devon Freeport Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Plymouth And South Devon Freeport Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is average cash available to meet short term requirements (27 weeks)

31 weeks - Plymouth And South Devon Freeport Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.1%, this is a similar level of debt than the average (58.6%)

62.1% - Plymouth And South Devon Freeport Limited

58.6% - Industry AVG

PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED financials

EXPORTms excel logo

Plymouth And South Devon Freeport Limited's latest turnover from March 2024 is estimated at £922.4 thousand and the company has net assets of £84.2 thousand. According to their latest financial statements, Plymouth And South Devon Freeport Limited has 13 employees and maintains cash reserves of £84.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover922,423595,784
Other Income Or Grants00
Cost Of Sales573,839366,632
Gross Profit348,584229,152
Admin Expenses314,904166,282
Operating Profit33,68062,870
Interest Payable00
Interest Receivable6,7483,670
Pre-Tax Profit40,42866,541
Tax-10,107-12,643
Profit After Tax30,32153,898
Dividends Paid00
Retained Profit30,32153,898
Employee Costs606,572358,121
Number Of Employees138
EBITDA*33,88862,983

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets805859
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets805859
Stock & work in progress00
Trade Debtors60,1970
Group Debtors00
Misc Debtors77,0703,647
Cash84,345172,718
misc current assets00
total current assets221,612176,365
total assets222,417177,224
Bank overdraft00
Bank loan00
Trade Creditors 45,9892,538
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities92,209120,788
total current liabilities138,198123,326
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities138,198123,326
net assets84,21953,898
total shareholders funds84,21953,898
Mar 2024Mar 2023
Operating Activities
Operating Profit33,68062,870
Depreciation208113
Amortisation00
Tax-10,107-12,643
Stock00
Debtors133,6203,647
Creditors43,4512,538
Accruals and Deferred Income-28,579120,788
Deferred Taxes & Provisions00
Cash flow from operations-94,967170,019
Investing Activities
capital expenditure-154-972
Change in Investments00
cash flow from investments-154-972
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest6,7483,670
cash flow from financing6,7483,670
cash and cash equivalents
cash-88,373172,718
overdraft00
change in cash-88,373172,718

plymouth and south devon freeport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plymouth and south devon freeport limited. Get real-time insights into plymouth and south devon freeport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plymouth And South Devon Freeport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plymouth and south devon freeport limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PL1 area or any other competitors across 12 key performance metrics.

plymouth and south devon freeport limited Ownership

PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED group structure

Plymouth And South Devon Freeport Limited has no subsidiary companies.

Ultimate parent company

PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED

14109106

PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED Shareholders

--

plymouth and south devon freeport limited directors

Plymouth And South Devon Freeport Limited currently has 10 directors. The longest serving directors include Mr Adrian Bratt (May 2022) and Mr Peter Sadler (May 2022).

officercountryagestartendrole
Mr Adrian Bratt53 years May 2022- Director
Mr Peter SadlerEngland50 years May 2022- Director
Mr Thomas HartUnited Kingdom79 years May 2022- Director
Mr Harry WassUnited Kingdom40 years Jun 2022- Director
Mr Stephen PickupEngland50 years Jun 2022- Director
Mr Rufus GilbertUnited Kingdom72 years Oct 2022- Director
Ms Janice Ward67 years Feb 2023- Director
Councillor Tudor EvansUnited Kingdom65 years May 2023- Director
Mr John BirchEngland77 years May 2023- Director
Mr Tom Briars-DelveUnited Kingdom33 years May 2024- Director

P&L

March 2024

turnover

922.4k

+55%

operating profit

33.7k

0%

gross margin

37.8%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

84.2k

+0.56%

total assets

222.4k

+0.26%

cash

84.3k

-0.51%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

plymouth and south devon freeport limited company details

company number

14109106

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

office 8 endeavour house, 2 vivid approach, plymouth, devon, PL1 4RW

Bank

-

Legal Advisor

-

plymouth and south devon freeport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plymouth and south devon freeport limited.

plymouth and south devon freeport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLYMOUTH AND SOUTH DEVON FREEPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

plymouth and south devon freeport limited Companies House Filings - See Documents

datedescriptionview/download