n family club 9 ltd
n family club 9 ltd Company Information
Company Number
14127701
Next Accounts
Sep 2025
Shareholders
n family holdings ltd
Group Structure
View All
Industry
Pre-primary education
Registered Address
47-49 charlotte road, london, EC2A 3QT
Website
-n family club 9 ltd Estimated Valuation
Pomanda estimates the enterprise value of N FAMILY CLUB 9 LTD at £7.5m based on a Turnover of £7.3m and 1.03x industry multiple (adjusted for size and gross margin).
n family club 9 ltd Estimated Valuation
Pomanda estimates the enterprise value of N FAMILY CLUB 9 LTD at £955.7k based on an EBITDA of £185.9k and a 5.14x industry multiple (adjusted for size and gross margin).
n family club 9 ltd Estimated Valuation
Pomanda estimates the enterprise value of N FAMILY CLUB 9 LTD at £368.5k based on Net Assets of £117.6k and 3.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N Family Club 9 Ltd Overview
N Family Club 9 Ltd is a live company located in london, EC2A 3QT with a Companies House number of 14127701. It operates in the pre-primary education sector, SIC Code 85100. Founded in May 2022, it's largest shareholder is n family holdings ltd with a 100% stake. N Family Club 9 Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £7.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
N Family Club 9 Ltd Health Check
Pomanda's financial health check has awarded N Family Club 9 Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £7.3m, make it larger than the average company (£876.9k)
- N Family Club 9 Ltd
£876.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- N Family Club 9 Ltd
- - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (41.3%)
- N Family Club 9 Ltd
41.3% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (5.2%)
- N Family Club 9 Ltd
5.2% - Industry AVG
Employees
with 33 employees, this is similar to the industry average (35)
33 - N Family Club 9 Ltd
35 - Industry AVG
Pay Structure
on an average salary of £22.5k, the company has an equivalent pay structure (£22.5k)
- N Family Club 9 Ltd
£22.5k - Industry AVG
Efficiency
resulting in sales per employee of £221.1k, this is more efficient (£32.3k)
- N Family Club 9 Ltd
£32.3k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (3 days)
- N Family Club 9 Ltd
3 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (13 days)
- N Family Club 9 Ltd
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N Family Club 9 Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (99 weeks)
9 weeks - N Family Club 9 Ltd
99 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.3%, this is a higher level of debt than the average (18.4%)
91.3% - N Family Club 9 Ltd
18.4% - Industry AVG
N FAMILY CLUB 9 LTD financials
N Family Club 9 Ltd's latest turnover from December 2023 is estimated at £7.3 million and the company has net assets of £117.6 thousand. According to their latest financial statements, N Family Club 9 Ltd has 33 employees and maintains cash reserves of £218.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 33 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Tangible Assets | 311,393 | 311,393 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 311,393 | 311,393 |
| Stock & work in progress | ||
| Trade Debtors | 823,803 | |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 218,210 | |
| misc current assets | ||
| total current assets | 1,042,013 | |
| total assets | 1,353,406 | 311,393 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 1,229,525 | |
| Group/Directors Accounts | 297,082 | |
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 40,347 | |
| total current liabilities | 1,229,525 | 337,429 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | 6,233 | |
| total long term liabilities | 6,233 | |
| total liabilities | 1,235,758 | 337,429 |
| net assets | 117,648 | -26,036 |
| total shareholders funds | 117,648 | -26,036 |
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 3,719 | |
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 823,803 | |
| Creditors | 1,229,525 | |
| Accruals and Deferred Income | -40,347 | 40,347 |
| Deferred Taxes & Provisions | 6,233 | |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | -297,082 | 297,082 |
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 218,210 | |
| overdraft | ||
| change in cash | 218,210 |
n family club 9 ltd Credit Report and Business Information
N Family Club 9 Ltd Competitor Analysis
Perform a competitor analysis for n family club 9 ltd by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.
n family club 9 ltd Ownership
N FAMILY CLUB 9 LTD group structure
N Family Club 9 Ltd has no subsidiary companies.
n family club 9 ltd directors
N Family Club 9 Ltd currently has 3 directors. The longest serving directors include Ms Simone Carter (May 2022) and Mr Philip Sunderland (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Simone Carter | England | 50 years | May 2022 | - | Director |
| Mr Philip Sunderland | England | 39 years | May 2022 | - | Director |
| Mr Jonathan Temple | England | 51 years | Mar 2023 | - | Director |
P&L
December 2023turnover
7.3m
+12975%
operating profit
185.9k
0%
gross margin
32.6%
-8.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
117.6k
-5.52%
total assets
1.4m
+3.35%
cash
218.2k
0%
net assets
Total assets minus all liabilities
Similar Companies
n family club 9 ltd company details
company number
14127701
Type
Private limited with Share Capital
industry
85100 - Pre-primary education
incorporation date
May 2022
age
3
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
47-49 charlotte road, london, EC2A 3QT
Bank
-
Legal Advisor
-
n family club 9 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to n family club 9 ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
n family club 9 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N FAMILY CLUB 9 LTD. This can take several minutes, an email will notify you when this has completed.
n family club 9 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
