smollan uk ltd

Live StartupMicro

smollan uk ltd Company Information

Share SMOLLAN UK LTD

Company Number

14130065

Shareholders

global smollan holdings

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

unit 2 leavesden lodge,, 1a leavesden road, watford, WD24 5FR

Website

-

smollan uk ltd Estimated Valuation

£138.5k

Pomanda estimates the enterprise value of SMOLLAN UK LTD at £138.5k based on a Turnover of £301.8k and 0.46x industry multiple (adjusted for size and gross margin).

smollan uk ltd Estimated Valuation

£445.5k

Pomanda estimates the enterprise value of SMOLLAN UK LTD at £445.5k based on an EBITDA of £149.1k and a 2.99x industry multiple (adjusted for size and gross margin).

smollan uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SMOLLAN UK LTD at £0 based on Net Assets of £-37.9k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smollan Uk Ltd Overview

Smollan Uk Ltd is a live company located in watford, WD24 5FR with a Companies House number of 14130065. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2022, it's largest shareholder is global smollan holdings with a 100% stake. Smollan Uk Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £301.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smollan Uk Ltd Health Check

Pomanda's financial health check has awarded Smollan Uk Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £301.8k, make it smaller than the average company (£10m)

£301.8k - Smollan Uk Ltd

£10m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Smollan Uk Ltd

- - Industry AVG

production

Production

with a gross margin of 43.5%, this company has a comparable cost of product (43.5%)

43.5% - Smollan Uk Ltd

43.5% - Industry AVG

profitability

Profitability

an operating margin of 49.4% make it more profitable than the average company (5.2%)

49.4% - Smollan Uk Ltd

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (44)

2 - Smollan Uk Ltd

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £66k, the company has an equivalent pay structure (£66k)

£66k - Smollan Uk Ltd

£66k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.9k, this is less efficient (£186.4k)

£150.9k - Smollan Uk Ltd

£186.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Smollan Uk Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (43 days)

81 days - Smollan Uk Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smollan Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smollan Uk Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Smollan Uk Ltd

- - Industry AVG

SMOLLAN UK LTD financials

EXPORTms excel logo

Smollan Uk Ltd's latest turnover from December 2023 is estimated at £301.8 thousand and the company has net assets of -£37.9 thousand. According to their latest financial statements, Smollan Uk Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover301,820465,957
Other Income Or Grants
Cost Of Sales170,476255,557
Gross Profit131,344210,400
Admin Expenses-17,773365,161
Operating Profit149,117-154,761
Interest Payable
Interest Receivable
Pre-Tax Profit149,117-154,761
Tax-37,279
Profit After Tax111,838-154,761
Dividends Paid
Retained Profit111,838-154,761
Employee Costs131,973129,999
Number Of Employees22
EBITDA*149,117-154,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
Bank overdraft
Bank loan
Trade Creditors 37,923149,761
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities37,923149,761
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities37,923149,761
net assets-37,923-149,761
total shareholders funds-37,923-149,761
Dec 2023Dec 2022
Operating Activities
Operating Profit149,117-154,761
Depreciation
Amortisation
Tax-37,279
Stock
Debtors
Creditors-111,838149,761
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,000
interest
cash flow from financing5,000
cash and cash equivalents
cash
overdraft
change in cash

smollan uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smollan uk ltd. Get real-time insights into smollan uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smollan Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smollan uk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD24 area or any other competitors across 12 key performance metrics.

smollan uk ltd Ownership

SMOLLAN UK LTD group structure

Smollan Uk Ltd has no subsidiary companies.

Ultimate parent company

WPP PLC.

#0093059

GLOBAL SMOLLAN HOLDINGS

#0093446

2 parents

SMOLLAN UK LTD

14130065

SMOLLAN UK LTD Shareholders

global smollan holdings 100%

smollan uk ltd directors

Smollan Uk Ltd currently has 2 directors. The longest serving directors include Mr David Smollan (May 2022) and Ms Jeanette Hern (Apr 2024).

officercountryagestartendrole
Mr David SmollanEngland51 years May 2022- Director
Ms Jeanette HernUnited Kingdom57 years Apr 2024- Director

P&L

December 2023

turnover

301.8k

-35%

operating profit

149.1k

0%

gross margin

43.6%

-3.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-37.9k

-0.75%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

smollan uk ltd company details

company number

14130065

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

WPP PLC.

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2 leavesden lodge,, 1a leavesden road, watford, WD24 5FR

Bank

-

Legal Advisor

-

smollan uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smollan uk ltd.

smollan uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMOLLAN UK LTD. This can take several minutes, an email will notify you when this has completed.

smollan uk ltd Companies House Filings - See Documents

datedescriptionview/download