heathcotes care (head office) limited

Live StartupSmall

heathcotes care (head office) limited Company Information

Share HEATHCOTES CARE (HEAD OFFICE) LIMITED

Company Number

14133493

Shareholders

heathcotes care limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

royal court basil close, chesterfield, S41 7SL

heathcotes care (head office) limited Estimated Valuation

£927.2k

Pomanda estimates the enterprise value of HEATHCOTES CARE (HEAD OFFICE) LIMITED at £927.2k based on a Turnover of £2.2m and 0.41x industry multiple (adjusted for size and gross margin).

heathcotes care (head office) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEATHCOTES CARE (HEAD OFFICE) LIMITED at £0 based on an EBITDA of £-1.3m and a 3.26x industry multiple (adjusted for size and gross margin).

heathcotes care (head office) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEATHCOTES CARE (HEAD OFFICE) LIMITED at £0 based on Net Assets of £-1.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heathcotes Care (head Office) Limited Overview

Heathcotes Care (head Office) Limited is a live company located in chesterfield, S41 7SL with a Companies House number of 14133493. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2022, it's largest shareholder is heathcotes care limited with a 100% stake. Heathcotes Care (head Office) Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heathcotes Care (head Office) Limited Health Check

Pomanda's financial health check has awarded Heathcotes Care (Head Office) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£20.3m)

£2.2m - Heathcotes Care (head Office) Limited

£20.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Heathcotes Care (head Office) Limited

- - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.2%)

19.3% - Heathcotes Care (head Office) Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -56.6% make it less profitable than the average company (5.8%)

-56.6% - Heathcotes Care (head Office) Limited

5.8% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (114)

20 - Heathcotes Care (head Office) Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Heathcotes Care (head Office) Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.3k, this is less efficient (£196.5k)

£112.3k - Heathcotes Care (head Office) Limited

£196.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Heathcotes Care (head Office) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Heathcotes Care (head Office) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heathcotes Care (head Office) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heathcotes Care (head Office) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 207.2%, this is a higher level of debt than the average (54.7%)

207.2% - Heathcotes Care (head Office) Limited

54.7% - Industry AVG

HEATHCOTES CARE (HEAD OFFICE) LIMITED financials

EXPORTms excel logo

Heathcotes Care (Head Office) Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of -£1.1 million. According to their latest financial statements, Heathcotes Care (Head Office) Limited has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover2,246,4722,108,775
Other Income Or Grants
Cost Of Sales1,813,7171,708,807
Gross Profit432,755399,968
Admin Expenses1,704,755193,795
Operating Profit-1,272,000206,173
Interest Payable
Interest Receivable
Pre-Tax Profit-1,272,000206,173
Tax-39,173
Profit After Tax-1,272,000167,000
Dividends Paid
Retained Profit-1,272,000167,000
Employee Costs976,451932,777
Number Of Employees2020
EBITDA*-1,272,000206,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors1,031,0001,049,000
Misc Debtors
Cash
misc current assets
total current assets1,031,0001,049,000
total assets1,031,0001,049,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,093,000847,000
other short term finances
hp & lease commitments
other current liabilities43,00035,000
total current liabilities2,136,000882,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,136,000882,000
net assets-1,105,000167,000
total shareholders funds-1,105,000167,000
Mar 2024Mar 2023
Operating Activities
Operating Profit-1,272,000206,173
Depreciation
Amortisation
Tax-39,173
Stock
Debtors-18,0001,049,000
Creditors
Accruals and Deferred Income8,00035,000
Deferred Taxes & Provisions
Cash flow from operations-1,246,000-847,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,246,000847,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing1,246,000847,000
cash and cash equivalents
cash
overdraft
change in cash

heathcotes care (head office) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heathcotes care (head office) limited. Get real-time insights into heathcotes care (head office) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heathcotes Care (head Office) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heathcotes care (head office) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S41 area or any other competitors across 12 key performance metrics.

heathcotes care (head office) limited Ownership

HEATHCOTES CARE (HEAD OFFICE) LIMITED group structure

Heathcotes Care (Head Office) Limited has no subsidiary companies.

Ultimate parent company

SPECIALIST HEALTHCARE OPERATIONS LTD

#0117040

2 parents

HEATHCOTES CARE (HEAD OFFICE) LIMITED

14133493

HEATHCOTES CARE (HEAD OFFICE) LIMITED Shareholders

heathcotes care limited 100%

heathcotes care (head office) limited directors

Heathcotes Care (Head Office) Limited currently has 3 directors. The longest serving directors include Mr Timothy Davies (May 2022) and Mr Timothy Davies (May 2022).

officercountryagestartendrole
Mr Timothy DaviesUnited Kingdom51 years May 2022- Director
Mr Timothy DaviesUnited Kingdom51 years May 2022- Director
Mr Neil RobinsonWales42 years May 2023- Director

P&L

March 2024

turnover

2.2m

+7%

operating profit

-1.3m

0%

gross margin

19.3%

+1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.1m

-7.62%

total assets

1m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

heathcotes care (head office) limited company details

company number

14133493

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

SPECIALIST HEALTHCARE OPERATIONS LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

HAZLEWOODS LLP

auditor

-

address

royal court basil close, chesterfield, S41 7SL

Bank

-

Legal Advisor

-

heathcotes care (head office) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heathcotes care (head office) limited.

heathcotes care (head office) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEATHCOTES CARE (HEAD OFFICE) LIMITED. This can take several minutes, an email will notify you when this has completed.

heathcotes care (head office) limited Companies House Filings - See Documents

datedescriptionview/download