the sussex barn estates ltd

the sussex barn estates ltd Company Information

Share THE SUSSEX BARN ESTATES LTD
Live 
StartupMicro

Company Number

14138120

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Claire Powell

Shareholders

claire powell

Group Structure

View All

Contact

Registered Address

c/o p1 accounting services ltd, c11 tweedale industrial estate, telford, TF7 4JR

Website

-

the sussex barn estates ltd Estimated Valuation

£197.5k

Pomanda estimates the enterprise value of THE SUSSEX BARN ESTATES LTD at £197.5k based on a Turnover of £58.3k and 3.39x industry multiple (adjusted for size and gross margin).

the sussex barn estates ltd Estimated Valuation

£79.8k

Pomanda estimates the enterprise value of THE SUSSEX BARN ESTATES LTD at £79.8k based on an EBITDA of £11.4k and a 6.99x industry multiple (adjusted for size and gross margin).

the sussex barn estates ltd Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of THE SUSSEX BARN ESTATES LTD at £15.8k based on Net Assets of £9.1k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Sussex Barn Estates Ltd Overview

The Sussex Barn Estates Ltd is a live company located in telford, TF7 4JR with a Companies House number of 14138120. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2022, it's largest shareholder is claire powell with a 100% stake. The Sussex Barn Estates Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £58.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Sussex Barn Estates Ltd Health Check

Pomanda's financial health check has awarded The Sussex Barn Estates Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £58.3k, make it smaller than the average company (£831k)

£58.3k - The Sussex Barn Estates Ltd

£831k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Sussex Barn Estates Ltd

- - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - The Sussex Barn Estates Ltd

72.1% - Industry AVG

profitability

Profitability

an operating margin of 19.6% make it less profitable than the average company (28.7%)

19.6% - The Sussex Barn Estates Ltd

28.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - The Sussex Barn Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - The Sussex Barn Estates Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.3k, this is less efficient (£178k)

£58.3k - The Sussex Barn Estates Ltd

£178k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (33 days)

47 days - The Sussex Barn Estates Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (35 days)

4 days - The Sussex Barn Estates Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Sussex Barn Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (13 weeks)

55 weeks - The Sussex Barn Estates Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.5%, this is a similar level of debt than the average (67.7%)

71.5% - The Sussex Barn Estates Ltd

67.7% - Industry AVG

THE SUSSEX BARN ESTATES LTD financials

EXPORTms excel logo

The Sussex Barn Estates Ltd's latest turnover from May 2023 is estimated at £58.3 thousand and the company has net assets of £9.1 thousand. According to their latest financial statements, we estimate that The Sussex Barn Estates Ltd has 1 employee and maintains cash reserves of £24.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023
Turnover58,274
Other Income Or Grants0
Cost Of Sales16,273
Gross Profit42,001
Admin Expenses30,586
Operating Profit11,415
Interest Payable0
Interest Receivable547
Pre-Tax Profit11,963
Tax-2,991
Profit After Tax8,972
Dividends Paid0
Retained Profit8,972
Employee Costs31,105
Number Of Employees1
EBITDA*11,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors7,504
Group Debtors0
Misc Debtors0
Cash24,328
misc current assets0
total current assets31,832
total assets31,832
Bank overdraft0
Bank loan0
Trade Creditors 189
Group/Directors Accounts18,600
other short term finances0
hp & lease commitments0
other current liabilities3,971
total current liabilities22,760
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities22,760
net assets9,072
total shareholders funds9,072
May 2023
Operating Activities
Operating Profit11,415
Depreciation0
Amortisation0
Tax-2,991
Stock0
Debtors7,504
Creditors189
Accruals and Deferred Income3,971
Deferred Taxes & Provisions0
Cash flow from operations5,080
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts18,600
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest547
cash flow from financing19,247
cash and cash equivalents
cash24,328
overdraft0
change in cash24,328

the sussex barn estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the sussex barn estates ltd. Get real-time insights into the sussex barn estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Sussex Barn Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the sussex barn estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TF7 area or any other competitors across 12 key performance metrics.

the sussex barn estates ltd Ownership

THE SUSSEX BARN ESTATES LTD group structure

The Sussex Barn Estates Ltd has no subsidiary companies.

Ultimate parent company

THE SUSSEX BARN ESTATES LTD

14138120

THE SUSSEX BARN ESTATES LTD Shareholders

claire powell 100%

the sussex barn estates ltd directors

The Sussex Barn Estates Ltd currently has 1 director, Miss Claire Powell serving since May 2022.

officercountryagestartendrole
Miss Claire PowellEngland59 years May 2022- Director

P&L

May 2023

turnover

58.3k

0%

operating profit

11.4k

0%

gross margin

72.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

9.1k

0%

total assets

31.8k

0%

cash

24.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the sussex barn estates ltd company details

company number

14138120

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

c/o p1 accounting services ltd, c11 tweedale industrial estate, telford, TF7 4JR

Bank

-

Legal Advisor

-

the sussex barn estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the sussex barn estates ltd.

the sussex barn estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SUSSEX BARN ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

the sussex barn estates ltd Companies House Filings - See Documents

datedescriptionview/download