midlands mindforge limited

Live StartupMicro

midlands mindforge limited Company Information

Share MIDLANDS MINDFORGE LIMITED

Company Number

14139782

Directors

Lisa Smith

Alun Rees

View All

Shareholders

the university of birmingham

university of warwick

View All

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

1 park row, leeds, LS1 5AB

midlands mindforge limited Estimated Valuation

£765k

Pomanda estimates the enterprise value of MIDLANDS MINDFORGE LIMITED at £765k based on a Turnover of £321k and 2.38x industry multiple (adjusted for size and gross margin).

midlands mindforge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIDLANDS MINDFORGE LIMITED at £0 based on an EBITDA of £-1.2m and a 5.77x industry multiple (adjusted for size and gross margin).

midlands mindforge limited Estimated Valuation

£310k

Pomanda estimates the enterprise value of MIDLANDS MINDFORGE LIMITED at £310k based on Net Assets of £265k and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Midlands Mindforge Limited Overview

Midlands Mindforge Limited is a live company located in leeds, LS1 5AB with a Companies House number of 14139782. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in May 2022, it's largest shareholder is the university of birmingham with a 21.4% stake. Midlands Mindforge Limited is a startup, micro sized company, Pomanda has estimated its turnover at £321k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Midlands Mindforge Limited Health Check

Pomanda's financial health check has awarded Midlands Mindforge Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £321k, make it smaller than the average company (£1.8m)

£321k - Midlands Mindforge Limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Midlands Mindforge Limited

- - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Midlands Mindforge Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of -367.9% make it less profitable than the average company (0.1%)

-367.9% - Midlands Mindforge Limited

0.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Midlands Mindforge Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £91.1k, the company has an equivalent pay structure (£91.1k)

£91.1k - Midlands Mindforge Limited

£91.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.5k, this is less efficient (£204.5k)

£160.5k - Midlands Mindforge Limited

£204.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Midlands Mindforge Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is quicker than average (84 days)

74 days - Midlands Mindforge Limited

84 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Midlands Mindforge Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 227 weeks, this is more cash available to meet short term requirements (41 weeks)

227 weeks - Midlands Mindforge Limited

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (51.4%)

20% - Midlands Mindforge Limited

51.4% - Industry AVG

MIDLANDS MINDFORGE LIMITED financials

EXPORTms excel logo

Midlands Mindforge Limited's latest turnover from May 2024 is estimated at £321 thousand and the company has net assets of £265 thousand. According to their latest financial statements, Midlands Mindforge Limited has 2 employees and maintains cash reserves of £290.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023
Turnover320,951283,066
Other Income Or Grants
Cost Of Sales113,28966,889
Gross Profit207,662216,177
Admin Expenses1,388,611822,085
Operating Profit-1,180,949-605,908
Interest Payable
Interest Receivable30,33719,475
Pre-Tax Profit-1,150,612-586,433
Tax
Profit After Tax-1,150,612-586,433
Dividends Paid
Retained Profit-1,150,612-586,433
Employee Costs182,291144,561
Number Of Employees22
EBITDA*-1,180,875-605,908

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023
Tangible Assets193
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets193
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors40,92921,204
Cash290,125865,564
misc current assets
total current assets331,054886,768
total assets331,247886,768
Bank overdraft
Bank loan
Trade Creditors 23,243260
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities43,04972,941
total current liabilities66,29273,201
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities66,29273,201
net assets264,955813,567
total shareholders funds264,955813,567
May 2024May 2023
Operating Activities
Operating Profit-1,180,949-605,908
Depreciation74
Amortisation
Tax
Stock
Debtors19,72521,204
Creditors22,983260
Accruals and Deferred Income-29,89272,941
Deferred Taxes & Provisions
Cash flow from operations-1,207,509-553,911
Investing Activities
capital expenditure-267
Change in Investments
cash flow from investments-267
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue602,0001,400,000
interest30,33719,475
cash flow from financing632,3371,419,475
cash and cash equivalents
cash-575,439865,564
overdraft
change in cash-575,439865,564

midlands mindforge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for midlands mindforge limited. Get real-time insights into midlands mindforge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Midlands Mindforge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for midlands mindforge limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.

midlands mindforge limited Ownership

MIDLANDS MINDFORGE LIMITED group structure

Midlands Mindforge Limited has no subsidiary companies.

Ultimate parent company

MIDLANDS MINDFORGE LIMITED

14139782

MIDLANDS MINDFORGE LIMITED Shareholders

the university of birmingham 21.43%
university of warwick 21.43%
the university of nottingham 21.43%
cranfield university 7.14%
the university of keele 7.14%
loughborough university 7.14%
aston university 7.14%
university of leicester 7.14%

midlands mindforge limited directors

Midlands Mindforge Limited currently has 8 directors. The longest serving directors include Ms Lisa Smith (Jun 2023) and Mr Alun Rees (Jun 2023).

officercountryagestartendrole
Ms Lisa SmithEngland52 years Jun 2023- Director
Mr Alun ReesUnited Kingdom69 years Jun 2023- Director
Ms Christina McCombUnited Kingdom68 years Feb 2024- Director
Mr Nicholas JenningsUnited Kingdom28 years Feb 2024- Director
Dr Nikesh Kotecha58 years Feb 2024- Director
Yewande AkinolaUnited Kingdom40 years Feb 2024- Director
Mr Richard SwannEngland57 years Feb 2024- Director
Ms Erica ConwayUnited Kingdom55 years Oct 2024- Director

P&L

May 2024

turnover

321k

+13%

operating profit

-1.2m

0%

gross margin

64.8%

-15.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

265k

-0.67%

total assets

331.2k

-0.63%

cash

290.1k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

midlands mindforge limited company details

company number

14139782

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

midlands investment vehicle limited (December 2022)

accountant

-

auditor

-

address

1 park row, leeds, LS1 5AB

Bank

-

Legal Advisor

-

midlands mindforge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to midlands mindforge limited.

midlands mindforge limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDLANDS MINDFORGE LIMITED. This can take several minutes, an email will notify you when this has completed.

midlands mindforge limited Companies House Filings - See Documents

datedescriptionview/download